Question
In this part, you are required to read the case study provided and answer the questions that follow in Part A Case Study Jolfa Ltd.
In this part, you are required to read the case study provided and answer the questions that follow in Part A
Case Study
Jolfa Ltd. is an Australian retailing company. Currently, Jolfa Ltd. only operates in Australia. The Balance Sheet and Income Statement for Jolfa Ltd. are given below.
Jolfa Ltd. Balance Sheet as at 30 June, 2015 | ||
Current Assets | $ '000 | $ '000 |
Cash | 50 | |
Accounts Receivable | 80 | |
Inventory | 120 | 250 |
Non-Current Assets | ||
Plant and equipment | 950 | |
Land and Building | 1100 | |
Goodwill | 140 | 2190 |
Total Assets | 2440 | |
Current Liabilities | ||
Accounts Payable | 280 | |
Provn for Long Service Leave | 85 | 365 |
Non-Current Liabilities | ||
Debentures | 550 | |
Mortgage loan | 220 | 770 |
Total Liabilities | 1135 | |
Net Assets | $1305 | |
Equity | ||
Share Capital: | ||
1,150,000 ordinary shares issued at $1.00 | 1150 | |
Retained earnings | 155 | |
Total Equity | $1305 |
Additional information
- Current share price is $1.55
- Most recent dividend was $0.05 per share. Dividends are expected to grow by 7% per year.
- 550 Debentures were issued with a face value of $1,000 with annual interest rate of 8.5%. The Market Price of the Debentures is $950. The time to maturity is 3 years.
- The mortgage loan is currently at a variable rate of 8.9%.
Jolfa Ltd. Income Statement for the Year Ended 30 June 2015 | ||
$ '000 | $ '000 | |
Total Sales | 2310 | |
Less cost of goods sold | ||
Opening Inventory | 220 | |
Purchases | 1620 | |
Goods available for sale | 1840 | |
Less closing Inventory | 120 | 1720 |
Gross Profit | 590 | |
Less operating expenses | ||
Depreciation | 110 | |
Interest | 90 | |
Rent | 30 | |
Wages | 150 | |
Advertising/marketing | 20 | |
Other | 40 | |
Total Expenses | 440 | |
Net Profit before tax | 150 | |
Tax | 45 | |
Net Profit After Tax | 105 |
Industry standards/benchmarks
Current Ratio 1.45:1
Liquid Ratio 1.06:1
Debt to Equity ratio 160%
Earnings per Share $0.45 per share
P/E ratio 15
Return on Equity 10.5%
Net Profit Ratio 22%
Times Interest Covered 4 times
Dividend Payout ratio 20%
PART A
a) From the information provided calculate the:
- Current Ratio
- Liquid Ratio
- Debt to Equity ratio
- Earnings Per Share
- P/E ratio
- Return on Equity
- Net Profit ratio
- Times interest covered
- Dividend Payout Ratio
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started