In this project, you will be required to apply the concepts that you have learnt in the course to arrive at real-world solutions. The project has been divided into multiple smaller questions in order to test your ability to think all the steps and attention to detail.

In this project, you would represent a business magnate who has decided to expand his growing portfolio of companies. Already a key player in the automotive industry, now you're planning to step into EVs or all-electric vehicles. For this next stage of your plan, you are looking for battery manufacturers who might help you in establishing the production facility.

One of your friends told you about the Green Energy Company. It is a small business that has been in the battery manufacturing business for the past 20 years. In this project, you would be evaluating the company for its worth and taking a decision on whether or not you should buy it. In another case, you will also be evaluating a few projects to decide on the next investment for the company. Finally, you will take an investor's perspective to decide if the current performance of the company makes it a lucrative investment opportunity or not.

Below is the balance sheet of Green Energy Company.

e

Below is the income statement of Green Energy Company

Question 6

Consider an investor who wants to invest in the Green Energy Company. The following sheet contains data that shows the weekly average of prices from Jan 2014 to Aug 2021.

Share Prices download

Tata steel share price

Green Energy Company share prices

* Calculate the expected return and risk in the stock. (2 marks)

• Calculate the return and risk for TATA Steel for the same period. (2 marks)
• Consider returns per risk unit. Assume that TATA Steel has been labelled as a "BUY" based on this ratio. Comment whether the investor should buy the Green Energy Company's stock. Note that the higher the ratio, the better the stock. (2 marks)

D B Current Assets 1 5 5 Total 9 Non-Current Assets Assets (in Lakhs) Cash Accounts receievables Supplies Other current assets Long-term receivables Other assets Plant and equipment BALANCE SHEET 3042 24701 18958 1272 40790 10332 247101 Current Liabilities Non-Current liabilities Equity 346196 Total Liabilities (in Lakhs) Loans payable Accounts payable Taxes payable Long term debt Deferred income tax liabilities Other long term obligations Stocks Other income 17258 37268 2612 40810 27244 22476 191794 6734 346196 B INCOME STATEMENT (in Lakhs) A 1 2 Revenue 3 Cost of goods sold 4 Production 5 Administrative expenses 6 Depreciation 7 Operating income 8 Interest 9 Tax 10 Net Income 11 12 13 290212 -191586 -36682 -11480 -18745 31719 -766 -10113 20840 1 2 3 4 6 7 8 9 10 11 12 13 14 15 16 17 18 19 0 1 2 3 4 25 5 27 28 23 0 1 2 3 4 588 35 40 20 21 22 23 24 26 29 30 31 32 33 34 35 36 37 41 42 43 44 45 TATA Steel Share Prices Date 3/1/2014 15:30 10/1/2014 15:30 1/17/2014 15:30:00 1/24/2014 15:30:00 1/31/2014 15:30:00 7/2/2014 15:30 2/14/2014 15:30:00 2/21/2014 15:30:00 2/28/2014 15:30:00 7/3/2014 15:30 3/14/2014 15:30:00 3/28/2014 15:30:00 4/4/2014 15:30 11/4/2014 15:30 4/17/2014 15:30:00 4/25/2014 15:30:00 2/5/2014 15:30 9/5/2014 15:30 5/16/2014 15:30:00 5/23/2014 15:30:00 5/30/2014 15:30:00 6/6/2014 15:30 6/13/2014 15:30:00 6/20/2014 15:30:00 6/27/2014 15:30:00 4/7/2014 15:30 11/7/2014 15:30 7/18/2014 15:30:00 7/25/2014 15:30:00 1/8/2014 15:30 8/8/2014 15:30 8/14/2014 15:30:00 8/22/2014 15:30:00 8/28/2014 15:30:00 5/9/2014 15:30 12/9/2014 15:30 9/19/2014 15:30:00 9/26/2014 15:30:00 1/10/2014 15:30 10/10/2014 15:30 10/17/2014 15:30:00 10/23/2014 15:30:00 10/31/2014 15:30:00 Close 393.02 366.34 46 47 48 49 359.81 50 358.24 51 339.23 52 366.29 53 353.29 54 55 356.72 327.56 56 353.57 57 325.56 58 363.48 59 383.01 60 400.02 61 399.12 62 406.74 63 371.63 64 397.02 65 66 420.08 455.62 67 452.66 68 534.17 69 500.73 70 495.35 1 494.39 72 511.26 73 478.2 74 536.41 75 531.27 76 522.83 77 512.31 78 516.12 79 512.35 80 488.92 81 489.15 82 491.58 83 486.87 84 451.85 85 427.6 86 87 426.89 426.41 88 437.8 89 466.86 90 7/11/2014 15:30 11/14/2014 15:30:00 11/21/2014 15:30:00 11/28/2014 15:30:00 5/12/2014 15:30 12/12/2014 15:30 12/19/2014 15:30:00 12/26/2014 15:30:00 2/1/2015 15:30 9/1/2015 15:30 1/16/2015 15:30:00 1/23/2015 15:30:00 1/30/2015 15:30:00 6/2/2015 15:30 2/13/2015 15:30:00 2/20/2015 15:30:00 5/3/2015 15:30 3/13/2015 15:30:00 3/20/2015 15:30:00 3/27/2015 15:30:00 1/4/2015 15:30 10/4/2015 15:30 4/17/2015 15:30:00 4/24/2015 15:30:00 4/30/2015 15:30:00 8/5/2015 15:30 5/15/2015 15:30:00 5/22/2015 15:30:00 5/29/2015 15:30:00 5/6/2015 15:30 12/6/2015 15:30 6/19/2015 15:30:00 6/26/2015 15:30:00 3/7/2015 15:30 10/7/2015 15:30 7/17/2015 15:30:00 7/24/2015 15:30:00 7/31/2015 15:30:00 7/8/2015 15:30 8/14/2015 15:30:00 8/21/2015 15:30:00 8/28/2015 15:30:00 4/9/2015 15:30 11/9/2015 15:30 9/18/2015 15:30:00 449.14 455.57 441.04 450.99 439.37 383.68 386.3 379.44 391.35 380.78 365.29 384.06 372.01 351.24 349.24 357 327.04 311.08 313.18 300.22 308.36 326.52 329.66 353 343.33 349.38 346.9 325.18 312.99 296.41 283.5 290.55 284.55 286.97 267.63 270.63 252.53 235.24 249.67 226.38 226.05 218.14 208.56 221.95 217.33 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109 110 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 9/24/2015 15:30:00 1/10/2015 15:30 9/10/2015 15:30 10/16/2015 15:30:00 10/23/2015 15:30:00 10/30/2015 15:30:00 6/11/2015 15:30 11/13/2015 15:30:00 11/20/2015 15:30:00 11/27/2015 15:30:00 4/12/2015 15:30 11/12/2015 15:30 12/18/2015 15:30:00 12/24/2015 15:30:00 1/1/2016 15:30 8/1/2016 15:30 1/15/2016 15:30:00 1/22/2016 15:30:00 1/29/2016 15:30:00 5/2/2016 15:30 12/2/2016 15:30 2/19/2016 15:30:00 2/26/2016 15:30:00 4/3/2016 15:30 11/3/2016 15:30 3/18/2016 15:30:00 3/23/2016 15:30:00 1/4/2016 15:30 8/4/2016 15:30 4/13/2016 15:30:00 4/22/2016 15:30:00 4/29/2016 15:30:00 6/5/2016 15:30 5/13/2016 15:30:00 5/20/2016 15:30:00 5/27/2016 15:30:00 3/6/2016 15:30 10/6/2016 15:30 6/17/2016 15:30:00 6/24/2016 15:30:00 1/7/2016 15:30 8/7/2016 15:30 7/15/2016 15:30:00 7/22/2016 15:30:00 7/29/2016 15:30:00 5/8/2016 15:30 204.99 202.23 137 239.24 138 241.05 139 234.38 140 234.95 141 209.85 142 212.13 143 219.14 144 220.33 145 228.9 146 229.52 147 243.58 148 250.91 149 245.24 150 241.62 151 218.85 152 236.1 153 237.91 154 222.81 155 206.18 156 241.29 157 236.72 158 274.92 159 280.16 160 287.93 161 302.22 162 302.74 16:3 306.89 164 165 317.13 336.95 166 334.52 167 313.75 168 307.41 169 307.41 170 314.03 171 322.56 172 318.61 173 310.08 174 297.88 175 312.6 176 303.32 177 355.29 178 179 348.19 338.28 363.67 1580 180 181 5/8/2016 15:30 12/8/2016 15:30 8/19/2016 15:30:00 8/26/2016 15:30:00 2/9/2016 15:30 9/9/2016 15:30 9/16/2016 15:30:00 9/23/2016 15:30:00 9/30/2016 15:30:00 7/10/2016 15:30 10/14/2016 15:30:00 10/21/2016 15:30:00 10/28/2016 15:30:00 4/11/2016 15:30 11/11/2016 15:30 11/18/2016 15:30:00 11/25/2016 15:30:00 2/12/2016 15:30 9/12/2016 15:30 12/16/2016 15:30:00 12/23/2016 15:30:00 12/30/2016 15:30:00 6/1/2017 15:30 1/13/2017 15:30:00 1/20/2017 15:30:00 1/27/2017 15:30:00 3/2/2017 15:30 10/2/2017 15:30 2/17/2017 15:30:00 2/23/2017 15:30:00 3/3/2017 15:30 10/3/2017 15:30 3/17/2017 15:30:00 3/24/2017 15:30:00 3/31/2017 15:30:00 7/4/2017 15:30 4/13/2017 15:30:00 4/21/2017 15:30:00 4/28/2017 15:30:00 5/5/2017 15:30 12/5/2017 15:30 5/19/2017 15:30:00 5/26/2017 15:30:00 2/6/2017 15:30 9/6/2017 15:30 6/16/2017 15:30:00 357.05 373.63 352 356.53 375.96 341.9 354.43 356.57 387.35 392.83 407.02 386.3 384.06 406.36 366.91 389.45 387.21 410.22 394.5 372.39 372.77 399.74 425.27 433.03 447.14 450.47 446.09 446.09 462.81 471.72 445.66 478.48 469.91 459.9 469.91 441.66 429.56 428.03 413.12 416.08 466.38 487.58 468.72 483.1 478.24 183 184 185 186 187 188 189 190 191 192 193 194 195 196 197 199 200 201 202 203 204 205 206 207 208 209 210 211 212 213 214 215 216 27 218 219 220 221 222 223 224 225 226 6/23/2017 15:30:00 6/30/2017 15:30:00 7/7/2017 15:30 7/14/2017 15:30:00 7/21/2017 15:30:00 7/28/2017 15:30:00 4/8/2017 15:30 11/8/2017 15:30 8/18/2017 15:30:00 8/24/2017 15:30:00 1/9/2017 15:30 8/9/2017 15:30 9/15/2017 15:30:00 9/22/2017 15:30:00 9/29/2017 15:30:00 6/10/2017 15:30 10/13/2017 15:30:00 10/19/2017 20:00:00 10/27/2017 15:30:00 3/11/2017 15:30 10/11/2017 15:30 11/17/2017 15:30:00 11/24/2017 15:30:00 1/12/2017 15:30 8/12/2017 15:30 12/15/2017 15:30:00 12/22/2017 15:30:00 12/29/2017 15:30:00 5/1/2018 15:30 12/1/2018 15:30 1/19/2018 15:30:00 1/25/2018 15:30:00 2/2/2018 15:30 9/2/2018 15:30 2/16/2018 15:30:00 2/23/2018 15:30:00 1/3/2018 15:30 9/3/2018 15:30 3/16/2018 15:30:00 3/23/2018 15:30:00 3/28/2018 15:30:00 6/4/2018 15:30 4/13/2018 15:30:00 4/20/2018 15:30:00 4/27/2018 15:30:00 227 228 483.29 519.98 527.22 229 532.03 230 527.12 231 232 525.83 548.65 233 234 568.57 596.1 235 608.82 236 620.45 237 238 624.45 646.88 239 240 623.11 621.73 241 658.79 242 677.28 243 669.8 244 692.47 245 675.42 246 669.08 247 668.08 248 674.99 249 648.74 250 664.84 251 661.89 252 677.61 253 697.81 254 734.3 255 733.87 256 717,44 257 732.82 258 670.45 259 685.3 260 689.75 261 677.75 675.05 263 262 606.75 264 600.2 265 566.5 266 267 571.05 587.2 268 594.05 269 606.2 270 589.8 271 4/5/2018 15:30 11/5/2018 15:30 5/18/2018 15:30:00 5/25/2018 15:30:00 1/6/2018 15:30 8/6/2018 15:30 6/15/2018 15:30:00 6/22/2018 15:30:00 6/29/2018 15:30:00 6/7/2018 15:30 7/13/2018 15:30:00 7/20/2018 15:30:00 7/27/2018 15:30:00 3/8/2018 15:30 10/8/2018 15:30 8/17/2018 15:30:00 8/24/2018 15:30:00 8/31/2018 15:30:00 7/9/2018 15:30 9/14/2018 15:30:00 9/21/2018 15:30:00 9/28/2018 15:30:00 5/10/2018 15:30 12/10/2018 15:30 10/19/2018 15:30:00 10/26/2018 15:30:00 2/11/2018 15:30 9/11/2018 15:30 11/16/2018 15:30:00 11/22/2018 15:30:00 11/30/2018 15:30:00 7/12/2018 15:30 12/14/2018 15:30:00 12/21/2018 15:30:00 12/28/2018 15:30:00 4/1/2019 15:30 11/1/2019 15:30 1/18/2019 15:30:00 1/25/2019 15:30:00 1/2/2019 15:30 8/2/2019 15:30 2/15/2019 15:30:00 2/22/2019 15:30:00 1/3/2019 15:30 8/3/2019 15:30 580.75 607.25 591.4 568.25 560.65 600.5 566 561.85 567.75 553.5 558.6 503.2 550.2 554.45 576.7 580.15 575.6 600.5 619.15 615 625.15 581.25 568 576.5 554.95 551.55 574.05 572.2 574.1 539.65 529.5 509.3 513.55 520.2 512.85 487.65 474.2 470.65 452.9 474.7 468.75 467.5 502.3 507.6 507.85 272 273 274 275 276 277 278 279 280 281 282 283 284 285 286 287 288 289 290 291 292 293 294 295 296 297 298 299 300 301 302 303 304 305 306 307 308 309 310 311 312 313 314 315 316 3/15/2019 15:30:00 3/22/2019 15:30:00 3/29/2019 15:30:00 5/4/2019 15:30 12/4/2019 15:30 4/18/2019 15:30:00 4/26/2019 15:30:00 3/5/2019 15:30 10/5/2019 15:30 5/17/2019 15:30:00 5/24/2019 15:30:00 5/31/2019 15:30:00 7/6/2019 15:30 6/14/2019 15:30:00 6/21/2019 15:30:00 6/28/2019 15:30:00 5/7/2019 15:30 12/7/2019 15:30 7/19/2019 15:30:00 7/26/2019 15:30:00 2/8/2019 15:30 9/8/2019 15:30 8/16/2019 15:30:00 8/23/2019 15:30:00 8/30/2019 15:30:00 6/9/2019 15:30 9/13/2019 15:30:00 9/20/2019 15:30:00 9/27/2019 15:30:00 4/10/2019 15:30 11/10/2019 15:30 10/18/2019 15:30:00 10/25/2019 19:00:00 1/11/2019 15:30 8/11/2019 15:30 11/15/2019 15:30:00 11/22/2019 15:30:00 11/29/2019 15:30:00 6/12/2019 15:30 12/13/2019 15:30:00 12/20/2019 15:30:00 12/27/2019 15:30:00 3/1/2020 15:30 10/1/2020 15:30 1/17/2020 15:30:00 515.45 518.4 521 549.3 533.65 543.1 545.25 547.8 486.8 469.45 484.15 488.3 482.1 501.8 497.65 504.4 478.35 472.9 458.05 445.5 317 318 319 320 321 469.5 483.7 486.2 495.25 323 324 325 326 327 328 329 330 331 332 333 334 335 336 409.1 337 362.35 338 363.05 339 345.25 340 344.9 341 355.4 342 367.35 343 368.55 344 359.65 345 333.1 346 339 347 359.6 348 362.25 349 350 399.5 397.95 351 394.5 352 400 353 427.5 354 403.25 355 428.4 356 461 357 358 359 360 361 1/24/2020 15:30:00 1/2/2020 17:00 7/2/2020 15:30 2/14/2020 15:30:00 2/20/2020 15:30:00 2/28/2020 15:30:00 6/3/2020 15:30 3/13/2020 15:30:00 3/20/2020 15:30:00 3/27/2020 15:30:00 3/4/2020 15:30 9/4/2020 15:30 4/17/2020 15:30:00 4/24/2020 15:30:00 4/30/2020 15:30:00 8/5/2020 15:30 5/15/2020 15:30:00 5/22/2020 15:30:00 5/29/2020 15:30:00 5/6/2020 15:30 12/6/2020 15:30 6/19/2020 15:30:00 6/26/2020 15:30:00 3/7/2020 15:30 10/7/2020 15:30 7/17/2020 15:30:00 7/24/2020 15:30:00 7/31/2020 15:30:00 7/8/2020 15:30 8/14/2020 15:30:00 8/21/2020 15:30:00 8/28/2020 15:30:00 4/9/2020 15:30 11/9/2020 15:30 9/18/2020 15:30:00 9/25/2020 15:30:00 1/10/2020 15:30 9/10/2020 15:30 10/16/2020 15:30:00 10/23/2020 15:30:00 10/30/2020 15:30:00 6/11/2020 15:30 11/20/2020 15:30:00 11/27/2020 15:30:00 4/12/2020 15:30 483.4 421.8 471 434.55 443.55 381.75 351.5 326.7 297.75 277.25 253.75 284.85 293.35 267.55 298.3 272.9 273.45 274.45 295.2 338.95 317.6 320.55 323.85 329.9 338.7 350.95 346.1 366.3 404.05 418.5 428.85 424.2 421.3 407.5 395.5 352.1 364.95 369.5 393.85 423.45 410.55 426.5 532.9 577.35 622.7 362 363 364 365 366 367 368 369 370 371 372 373 374 375 376 377 378 379 380 381 382 383 384 385 386 387 388 389 390 391 392 393 394 395 396 397 398 399 11/12/2020 15:30 12/18/2020 15:30:00 12/24/2020 15:30:00 1/1/2021 15:30 8/1/2021 15:30 1/15/2021 15:30:00 1/22/2021 15:30:00 1/29/2021 15:30:00 5/2/2021 15:30 12/2/2021 15:30 2/19/2021 15:30:00 2/26/2021 15:30:00 5/3/2021 15:30 12/3/2021 15:30 3/19/2021 15:30:00 3/26/2021 15:30:00 1/4/2021 15:30 9/4/2021 15:30 4/16/2021 15:30:00 4/23/2021 15:30:00 4/30/2021 15:30:00 7/5/2021 15:30 5/14/2021 15:30:00 5/21/2021 15:30:00 5/28/2021 15:30:00 4/6/2021 15:30 11/6/2021 15:30 6/18/2021 15:30:00 6/25/2021 15:30:00 2/7/2021 15:30 9/7/2021 15:30 7/16/2021 15:30:00 7/23/2021 15:30:00 7/30/2021 15:30:00 6/8/2021 15:30 8/13/2021 15:30:00 8/20/2021 15:30:00 8/27/2021 15:30:00 621.7 631.25 622.3 643.1 713.15 705.9 647 601 685.05 680.5 670.7 715.15 733.3 719.95 733 766.85 863.05 899.5 890.25 925.6 1034 1182.35 1132.1 1113.1 1103.5 1120.7 1158.35 1092.3 1165.25 1136 1239.35 1278.45 1281.4 1434.3 1428.85 1461.65 1375.6 1384.15 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 24 35 26 37 38 39 40 41 42 43 44 45 46 Green Energy Company Share Prices Date 3/1/2014 15:30 10/1/2014 15:30 1/17/2014 15:30:00 1/24/2014 15:30:00 1/31/2014 15:30:00 7/2/2014 15:30 2/14/2014 15:30:00 2/21/2014 15:30:00 2/28/2014 15:30:00 7/3/2014 15:30 3/14/2014 15:30:00 3/28/2014 15:30:00 4/4/2014 15:30 11/4/2014 15:30 4/17/2014 15:30:00 4/25/2014 15:30:00 2/5/2014 15:30 9/5/2014 15:30 5/16/2014 15:30:00 5/23/2014 15:30:00 5/30/2014 15:30:00 6/6/2014 15:30 6/13/2014 15:30:00 6/20/2014 15:30:00 6/27/2014 15:30:00 4/7/2014 15:30 11/7/2014 15:30 7/18/2014 15:30:00 7/25/2014 15:30:00 1/8/2014 15:30 8/8/2014 15:30 8/14/2014 15:30:00 8/22/2014 15:30:00 8/28/2014 15:30:00 5/9/2014 15:30 12/9/2014 15:30 9/19/2014 15:30:00 9/26/2014 15:30:00 1/10/2014 15:30 10/10/2014 15:30 10/17/2014 15:30:00 10/23/2014 15:30:00 10/31/2014 15:30:00 7/11/2014 15:30 Close (Rupees) 47 729.3 48 731.55 49 692 50 686.55 51 680.15 52 686.7 53 682.3 54 701.4 55 7221 56 720.5 57 698.8 50 766.3 59 782.65 60 780 783.65 61 62 816.2 63 815.2 64 838.05 65 821.65 66 889.95 67 852 68 944.8 69 915.3 70 929.95 71 925.75 72 947.4 73 936.8 74 964.35 75 935.4 76 950.35 77 928.65 78 940.3 79 965.45 80 1053.3 81 1098.5 2 1079.55 83 1085.65 4 1058 85 1125.95 6 1093.85 87 1010.5 88 1027 1068.35 90 1039.65 91 11/14/2014 15:30:00 11/21/2014 15:30:00 11/28/2014 15:30:00 5/12/2014 15:30 12/12/2014 15:30 12/19/2014 15:30:00 12/26/2014 15:30:00 2/1/2015 15:30 9/1/2015 15:30 1/16/2015 15:30:00 1/23/2015 15:30:00 1/30/2015 15:30:00 6/2/2015 15:30 2/13/2015 15:30:00 2/20/2015 15:30:00 5/3/2015 15:30 3/13/2015 15:30:00 3/20/2015 15:30:00 3/27/2015 15:30:00 1/4/2015 15:30 10/4/2015 15:30 4/17/2015 15:30:00 4/24/2015 15:30:00 4/30/2015 15:30:00 8/5/2015 15:30 5/15/2015 15:30:00 5/22/2015 15:30:00 5/29/2015 15:30:00 5/6/2015 15:30 12/6/2015 15:30 6/19/2015 15:30:00 6/26/2015 15:30:00 3/7/2015 15:30 10/7/2015 15:30 7/17/2015 15:30:00 7/24/2015 15:30:00 7/31/2015 15:30:00 7/8/2015 15:30 8/14/2015 15:30:00 8/21/2015 15:30:00 8/28/2015 15:30:00 4/9/2015 15:30 11/9/2015 15:30 9/18/2015 15:30:00 9/24/2015 15:30:00 1033.55 1073.6 1150.6 1270.05 1290.1 1299 1309.55 1275.65 1279.2 1267.65 1312.2 1447.55 1469 1510.85 1471.35 1529.1 1500.95 1379.8 1356.35 1427.55 1454.85 1422.15 1360.25 1434.9 1425.05 1444 25 1471.25 1527.1 1515.15 1501.2 1517.65 15006 1682 1725.2 1719.85 1726.9 1845.7 2010.05 1972.35 1878 1815.05 1828.75 1790.25 1834.5 1744.9 rmmmmmpp. BE naaaaaaaa00000 92 93 94 95 96 98 99 100 101 102 103 104 105 106 107 108 109 110 111 112 113 114 115 116 117 18 119 120 121 122 123 124 125 126 127 128 129 130 2 103 134 135 136 1/10/2015 15:30 9/10/2015 15:30 10/16/2015 15:30:00 10/23/2015 15:30:00 10/30/2015 15:30:00 6/11/2015 15:30 11/13/2015 15:30:00 11/20/2015 15:30:00 11/27/2015 15:30:00 4/12/2015 15:30 11/12/2015 15:30 12/18/2015 15:30:00 12/24/2015 15:30:00 1/1/2016 15:30 8/1/2016 15:30 1/15/2016 15:30:00 1/22/2016 15:30:00 1/29/2016 15:30:00 5/2/2016 15:30 2/19/2016 15:30:00 2/26/2016 15:30:00 4/3/2016 15:30 11/3/2016 15:30 3/18/2016 15:30:00 3/23/2016 15:30:00 1/4/2016 15:30 8/4/2016 15:30 4/13/2016 15:30:00 4/22/2016 15:30:00 4/29/2016 15:30:00 6/5/2016 15:30 5/13/2016 15:30:00 5/20/2016 15:30:00 5/27/2016 15:30:00 3/6/2016 15:30 10/6/2016 15:30 6/17/2016 15:30:00 6/24/2016 15:30:00 1/7/2016 15:30 8/7/2016 15:30 7/15/2016 15:30:00 7/22/2016 15:30:00 7/29/2016 15:30:00 5/8/2016 15:30 12/8/2016 15:30 1762.6 137 1794.45 138 1770.3 139 1829.35 140 1968 141 1978.05 142 1927.35 143 1934.7 144 1968.5 145 2009.65 146 147 148 1926.8 149 1983.8 150 2000 4 151 1905.5 152 1891.8 153 1861.65 154 1908.6155 1673.1 156 1601.65 1670.5 158 1646 159 1649.4 160 1724.8 161 1746.75 1749.9 163 1821.2 164 1847.5 5 1875.35 166 1900.65 1921.05 1873.15 167 1867.25 168 1804.8 189 170 1835.7 1855.al 100 1812 15 172 2056 15 173 2077.65 174 23548 175 2306.05 176 2430.2 177 178 2599.85 2723.9 179 2669.7 180 2770.85 181 8/19/2016 15:30:00 8/26/2016 15:30:00 2/9/2016 15:30 9/9/2016 15:30 9/16/2016 15:30:00 9/23/2016 15:30:00 9/30/2016 15:30:00 7/10/2016 15:30 10/14/2016 15:30:00 10/21/2016 15:30:00 10/28/2016 15:30:00 4/11/2016 15:30 11/11/2016 15:30 11/18/2016 15:30:00 11/25/2016 15:30:00 2/12/2016 15:30 9/12/2016 15:30 12/16/2016 15:30:00 12/23/2016 15:30:00 12/30/2016 15:30:00 6/1/2017 15:30 1/13/2017 15:30:00 1/20/2017 15:30:00 1/27/2017 15:30:00 3/2/2017 15:30 10/2/2017 15:30 2/17/2017 15:30:00 2/23/2017 15:30:00 3/3/2017 15:30 10/3/2017 15:30 3/17/2017 15:30:00 3/24/2017 15:30:00 3/31/2017 15:30:00 7/4/2017 15:30 4/13/2017 15:30:00 4/21/2017 15:30:00 4/28/2017 15:30:00 5/5/2017 15:30 12/5/2017 15:30 5/19/2017 15:30:00 5/26/2017 15:30:00 2/6/2017 15:30 9/6/2017 15:30 6/16/2017 15:30:00 6/23/2017 15:30:00 2698.9 2808| 3052.5 3034.4 2895.05 3294.65 3069.55 3149.85 3174.95 3275.4 3383.2 3196.7 3021.85 2943.2 2970.15 2977.65 2997.15 2829.8 2620.4 2894.85 2978.55 3019.6 3064 3169.4 3419.95 3630.95 3685.5 3847.2 3761.75 3826.05 3969.1 4129.35 4098.4 4226.2 4611.9 4304.05 4575.65 4395.55 4169.9 4007.35 4305.8 4242.2 4199.7 4101.3 182 180 165 106 188 189 150 SO 12 193 4 195 196 137 198 199 200 201 202 203 204 205 206 207 208 209 210 201 2012 20 204 215 20 20 218 219 220 221 222 223 226 6/30/2017 15:30:00 7/7/2017 15:30 7/14/2017 15:30:00 7/21/2017 15:30:00 7/28/2017 15:30:00 4/8/2017 15:30 11/8/2017 15:30 8/18/2017 15:30:00 8/24/2017 15:30:00 1/9/2017 15:30 8/9/2017 15:30 9/15/2017 15:30:00 9/22/2017 15:30:00 9/29/2017 15:30:00 6/10/2017 15:30 10/13/2017 15:30:00 10/19/2017 20:00:00 10/27/2017 15:30:00 3/11/2017 15:30 10/11/2017 15:30 11/17/2017 15:30:00 11/24/2017 15:30:00 1/12/2017 15:30 8/12/2017 15:30 12/15/2017 15:30:00 12/22/2017 15:30:00 12/29/2017 15:30:00 5/1/2018 15:30 12/1/2018 15:30 1/19/2018 15:30:00 1/25/2018 15:30:00 2/2/2018 15:30 9/2/2018 15:30 2/16/2018 15:30:00 2/23/2018 15:30:00 1/3/2018 15:30 9/3/2018 15:30 3/16/2018 15:30:00 3/23/2018 15:30:00 3/28/2018 15:30:00 6/4/2018 15:30 4/13/2018 15:30:00 4/20/2018 15:30:00 4/27/2018 15:30:00 4/5/2018 15:30 4118.7 227 4115.9 228 4399.9 229 4910.4 200 4926.3 201 5308.15 4992 232 233 234 235 236 5309.5 5506.25 5495.3 5594.75 5674.55 5231.65 5154.45 5297.95 5375.25 5250 5033.95 5032.6 5027.45 5129.75 5160.6 248 5098.85 249 5125.1 250 251 5170.35 5428.15 252 5230.4 253 5127.2 254 5057.3 255 4973.05 256 4933.05 4935.75 5059.35 5058.25 5019.65 4999.4 4966.25 5011.35 264 5126.7 265 5171.55 266 5484.25 267 5316.8 268 269 5286.35 5435.25 270 5348.05 271 237 238 239 240 241 242 243 244 245 246 247 257 258 259 260 261 262 263 11/5/2018 15:30 5/18/2018 15:30:00 5/25/2018 15:30:00 1/6/2018 15:30 8/6/2018 15:30 6/15/2018 15:30:00 6/22/2018 15:30:00 6/29/2018 15:30:00 6/7/2018 15:30 7/13/2018 15:30:00 7/20/2018 15:30:00 7/27/2018 15:30:00 3/8/2018 15:30 10/8/2018 15:30 8/17/2018 15:30:00 8/24/2018 15:30:00 8/31/2018 15:30:00 7/9/2018 15:30 9/14/2018 15:30:00 9/21/2018 15:30:00 9/28/2018 15:30:00 5/10/2018 15:30 12/10/2018 15:30 10/19/2018 15:30:00 10/26/2018 15:30:00 2/11/2018 15:30 9/11/2018 15:30 11/16/2018 15:30:00 11/22/2018 15:30:00 11/30/2018 15:30:00 7/12/2018 15:30 12/14/2018 15:30:00 12/21/2018 15:30:00 12/28/2018 15:30:00 4/1/2019 15:30 11/1/2019 15:30 1/18/2019 15:30:00 1/25/2019 15:30:00 1/2/2019 15:30 8/2/2019 15:30 2/15/2019 15:30:00 2/22/2019 15:30:00 1/3/2019 15:30 8/3/2019 15:30 3/15/2019 15:30:00 5345.45 5729.8 6071.7 5882.2 6025.5 5979.1 6176.5 5821.1 6058.55 6324.45 6663.95 6927.2 6943.15 7083.85 7097.35 7050.65 6747.8 6600.1 6709.65 6259.7 6006.2 5375.65 5813.55 5419.2 5399.2 5525.3 5701.4 5695.65 5723.05 5994.35 5849.9 6177.65 6360.1 6502.9 6410.45 6371.65 6249.9 6321.55 6096.95 6182.7 6025.45 6195.65 6440.6 6616.95 6927.95 272 273 274 275 276 277 278 279 281 282 284 286 287 288 289 290 auazzu... 292 290 294 297 298 299 300 201 303 304 305 306 307 308 309 312 313 316 3/22/2019 15:30:00 3/29/2019 15:30:00 5/4/2019 15:30 12/4/2019 15:30 4/18/2019 15:30:00 4/26/2019 15:30:00 3/5/2019 15:30 10/5/2019 15:30 5/17/2019 15:30:00 5/24/2019 15:30:00 5/31/2019 15:30:00 7/6/2019 15:30 6/14/2019 15:30:00 6/21/2019 15:30:00 6/28/2019 15:30:00 5/7/2019 15:30 12/7/2019 15:30 7/19/2019 15:30:00 7/26/2019 15:30:00 2/8/2019 15:30 9/8/2019 15:30 8/16/2019 15:30:00 8/23/2019 15:30:00 8/30/2019 15:30:00 6/9/2019 15:30 9/13/2019 15:30:00 9/20/2019 15:30:00 9/27/2019 15:30:00 4/10/2019 15:30 11/10/2019 15:30 10/18/2019 15:30:00 10/25/2019 19:00:00 1/11/2019 15:30 8/11/2019 15:30 11/15/2019 15:30:00 11/22/2019 15:30:00 11/29/2019 15:30:00 6/12/2019 15:30 12/13/2019 15:30:00 12/20/2019 15:30:00 12/27/2019 15:30:00 3/1/2020 15:30 10/1/2020 15:30 1/17/2020 15:30:00 1/24/2020 15:30:00 6960.05 7037.05 7397.8 7536.85 7571.15 7721.25 7624.2 7383.7 7992.95 8151.7 8187.95 8202.35 8235.15 8392.45 8524.65 8435.35 7725.7 7566.35 7233 7063.7 7504 7439.4 6884.6 7119.55 7175.9 7388.75 7693.65 8550.35 8300.75 8169.45 8265.95 7972.15 8384.75 8818.85 9057.85 9039.3 9110.25 8853.1 9210.3 9280.05 9443.15 9345.85 9372.25 9715 9633.75 317 318 319 320 321 322 323 324 325 326 327 328 329 330 331 332 333 334 335 336 337 338 339 340 341 342 343 344 345 346 347 348 349 350 351 353 354 355 356 357 358 359 360 361 1/2/2020 17:00 7/2/2020 15:30 2/14/2020 15:30:00 2/20/2020 15:30:00 2/28/2020 15:30:00 6/3/2020 15:30 3/13/2020 15:30:00 3/20/2020 15:30:00 3/27/2020 15:30:00 3/4/2020 15:30 9/4/2020 15:30 4/17/2020 15:30:00 4/24/2020 15:30:00 4/30/2020 15:30:00 8/5/2020 15:30 5/15/2020 15:30:00 5/22/2020 15:30:00 5/29/2020 15:30:00 5/6/2020 15:30 12/6/2020 15:30 6/19/2020 15:30:00 6/26/2020 15:30:00 3/7/2020 15:30 10/7/2020 15:30 7/17/2020 15:30:00 7/24/2020 15:30:00 7/31/2020 15:30:00 7/8/2020 15:30 8/14/2020 15:30:00 8/21/2020 15:30:00 8/28/2020 15:30:00 4/9/2020 15:30 11/9/2020 15:30 9/18/2020 15:30:00 9/25/2020 15:30:00 1/10/2020 15:30 9/10/2020 15:30 10/16/2020 15:30:00 10/23/2020 15:30:00 10/30/2020 15:30:00 6/11/2020 15:30 11/20/2020 15:30:00 11/27/2020 15:30:00 4/12/2020 15:30 11/12/2020 15:30 8957.2 9623.3 9690.5 9709.7 9050.75 8603.2 7742 6233.05 4890.6 4510.75 4820.25 4999.7 4389.8 5104.35 4601 4723.25 4315.55 4404.9 5236.4 5285.95 5899.8 5946.3 6149.4 6483.8 6361.6 6270.3 6205.9 6467.15 6246.7 6282.4 6545.55 6277.2 6128.4 5888.45 5803.3 6053.6 5915.2 5952.3 5831.55 5573.5 6286.45 8542.6 8758.8 9052.45 8995.05 362 363 364 365 366 367 368 369 370 371 372 373 374 375 376 377 378 379 380 381 382 383 384 385 386 387 388 389 390 391 392 393 394 395 396 397 12/18/2020 15:30:00 12/24/2020 15:30:00 1/1/2021 15:30 8/1/2021 15:30 1/15/2021 15:30:00 1/22/2021 15:30:00 1/29/2021 15:30:00 5/2/2021 15:30 12/2/2021 15:30 2/19/2021 15:30:00 2/26/2021 15:30:00 5/3/2021 15:30 12/3/2021 15:30 3/26/2021 15:30:00 1/4/2021 15:30 9/4/2021 15:30 4/16/2021 15:30:00 4/23/2021 15:30:00 4/30/2021 15:30:00 7/5/2021 15:30 5/14/2021 15:30:00 5/21/2021 15:30:00 5/28/2021 15:30:00 4/6/2021 15:30 11/6/2021 15:30 6/18/2021 15:30:00 6/25/2021 15:30:00 2/7/2021 15:30 9/7/2021 15:30 7/16/2021 15:30:00 7/23/2021 15:30:00 7/30/2021 15:30:00 6/8/2021 15:30 8/13/2021 15:30:00 8/20/2021 15:30:00 8/27/2021 15:30:00 9215.6 8992.55 8870.45 9171.6 8636.1 9071 8722.75 9722.2 10278.8 10250,45 9648.6 9958.1 9934.1 9467.45 9789.5 9629.05 9824.75 9916.65 11041.65 11318.45 10971.5 11265.15 11713.2 12155.65 11907.5 11999.35 12486.6 11750.45 12854,75 12745.7 13201.2 14222.2 14005.65 14317.5 14978.55 16195.6 D B Current Assets 1 5 5 Total 9 Non-Current Assets Assets (in Lakhs) Cash Accounts receievables Supplies Other current assets Long-term receivables Other assets Plant and equipment BALANCE SHEET 3042 24701 18958 1272 40790 10332 247101 Current Liabilities Non-Current liabilities Equity 346196 Total Liabilities (in Lakhs) Loans payable Accounts payable Taxes payable Long term debt Deferred income tax liabilities Other long term obligations Stocks Other income 17258 37268 2612 40810 27244 22476 191794 6734 346196 B INCOME STATEMENT (in Lakhs) A 1 2 Revenue 3 Cost of goods sold 4 Production 5 Administrative expenses 6 Depreciation 7 Operating income 8 Interest 9 Tax 10 Net Income 11 12 13 290212 -191586 -36682 -11480 -18745 31719 -766 -10113 20840 1 2 3 4 6 7 8 9 10 11 12 13 14 15 16 17 18 19 0 1 2 3 4 25 5 27 28 23 0 1 2 3 4 588 35 40 20 21 22 23 24 26 29 30 31 32 33 34 35 36 37 41 42 43 44 45 TATA Steel Share Prices Date 3/1/2014 15:30 10/1/2014 15:30 1/17/2014 15:30:00 1/24/2014 15:30:00 1/31/2014 15:30:00 7/2/2014 15:30 2/14/2014 15:30:00 2/21/2014 15:30:00 2/28/2014 15:30:00 7/3/2014 15:30 3/14/2014 15:30:00 3/28/2014 15:30:00 4/4/2014 15:30 11/4/2014 15:30 4/17/2014 15:30:00 4/25/2014 15:30:00 2/5/2014 15:30 9/5/2014 15:30 5/16/2014 15:30:00 5/23/2014 15:30:00 5/30/2014 15:30:00 6/6/2014 15:30 6/13/2014 15:30:00 6/20/2014 15:30:00 6/27/2014 15:30:00 4/7/2014 15:30 11/7/2014 15:30 7/18/2014 15:30:00 7/25/2014 15:30:00 1/8/2014 15:30 8/8/2014 15:30 8/14/2014 15:30:00 8/22/2014 15:30:00 8/28/2014 15:30:00 5/9/2014 15:30 12/9/2014 15:30 9/19/2014 15:30:00 9/26/2014 15:30:00 1/10/2014 15:30 10/10/2014 15:30 10/17/2014 15:30:00 10/23/2014 15:30:00 10/31/2014 15:30:00 Close 393.02 366.34 46 47 48 49 359.81 50 358.24 51 339.23 52 366.29 53 353.29 54 55 356.72 327.56 56 353.57 57 325.56 58 363.48 59 383.01 60 400.02 61 399.12 62 406.74 63 371.63 64 397.02 65 66 420.08 455.62 67 452.66 68 534.17 69 500.73 70 495.35 1 494.39 72 511.26 73 478.2 74 536.41 75 531.27 76 522.83 77 512.31 78 516.12 79 512.35 80 488.92 81 489.15 82 491.58 83 486.87 84 451.85 85 427.6 86 87 426.89 426.41 88 437.8 89 466.86 90 7/11/2014 15:30 11/14/2014 15:30:00 11/21/2014 15:30:00 11/28/2014 15:30:00 5/12/2014 15:30 12/12/2014 15:30 12/19/2014 15:30:00 12/26/2014 15:30:00 2/1/2015 15:30 9/1/2015 15:30 1/16/2015 15:30:00 1/23/2015 15:30:00 1/30/2015 15:30:00 6/2/2015 15:30 2/13/2015 15:30:00 2/20/2015 15:30:00 5/3/2015 15:30 3/13/2015 15:30:00 3/20/2015 15:30:00 3/27/2015 15:30:00 1/4/2015 15:30 10/4/2015 15:30 4/17/2015 15:30:00 4/24/2015 15:30:00 4/30/2015 15:30:00 8/5/2015 15:30 5/15/2015 15:30:00 5/22/2015 15:30:00 5/29/2015 15:30:00 5/6/2015 15:30 12/6/2015 15:30 6/19/2015 15:30:00 6/26/2015 15:30:00 3/7/2015 15:30 10/7/2015 15:30 7/17/2015 15:30:00 7/24/2015 15:30:00 7/31/2015 15:30:00 7/8/2015 15:30 8/14/2015 15:30:00 8/21/2015 15:30:00 8/28/2015 15:30:00 4/9/2015 15:30 11/9/2015 15:30 9/18/2015 15:30:00 449.14 455.57 441.04 450.99 439.37 383.68 386.3 379.44 391.35 380.78 365.29 384.06 372.01 351.24 349.24 357 327.04 311.08 313.18 300.22 308.36 326.52 329.66 353 343.33 349.38 346.9 325.18 312.99 296.41 283.5 290.55 284.55 286.97 267.63 270.63 252.53 235.24 249.67 226.38 226.05 218.14 208.56 221.95 217.33 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109 110 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 9/24/2015 15:30:00 1/10/2015 15:30 9/10/2015 15:30 10/16/2015 15:30:00 10/23/2015 15:30:00 10/30/2015 15:30:00 6/11/2015 15:30 11/13/2015 15:30:00 11/20/2015 15:30:00 11/27/2015 15:30:00 4/12/2015 15:30 11/12/2015 15:30 12/18/2015 15:30:00 12/24/2015 15:30:00 1/1/2016 15:30 8/1/2016 15:30 1/15/2016 15:30:00 1/22/2016 15:30:00 1/29/2016 15:30:00 5/2/2016 15:30 12/2/2016 15:30 2/19/2016 15:30:00 2/26/2016 15:30:00 4/3/2016 15:30 11/3/2016 15:30 3/18/2016 15:30:00 3/23/2016 15:30:00 1/4/2016 15:30 8/4/2016 15:30 4/13/2016 15:30:00 4/22/2016 15:30:00 4/29/2016 15:30:00 6/5/2016 15:30 5/13/2016 15:30:00 5/20/2016 15:30:00 5/27/2016 15:30:00 3/6/2016 15:30 10/6/2016 15:30 6/17/2016 15:30:00 6/24/2016 15:30:00 1/7/2016 15:30 8/7/2016 15:30 7/15/2016 15:30:00 7/22/2016 15:30:00 7/29/2016 15:30:00 5/8/2016 15:30 204.99 202.23 137 239.24 138 241.05 139 234.38 140 234.95 141 209.85 142 212.13 143 219.14 144 220.33 145 228.9 146 229.52 147 243.58 148 250.91 149 245.24 150 241.62 151 218.85 152 236.1 153 237.91 154 222.81 155 206.18 156 241.29 157 236.72 158 274.92 159 280.16 160 287.93 161 302.22 162 302.74 16:3 306.89 164 165 317.13 336.95 166 334.52 167 313.75 168 307.41 169 307.41 170 314.03 171 322.56 172 318.61 173 310.08 174 297.88 175 312.6 176 303.32 177 355.29 178 179 348.19 338.28 363.67 1580 180 181 5/8/2016 15:30 12/8/2016 15:30 8/19/2016 15:30:00 8/26/2016 15:30:00 2/9/2016 15:30 9/9/2016 15:30 9/16/2016 15:30:00 9/23/2016 15:30:00 9/30/2016 15:30:00 7/10/2016 15:30 10/14/2016 15:30:00 10/21/2016 15:30:00 10/28/2016 15:30:00 4/11/2016 15:30 11/11/2016 15:30 11/18/2016 15:30:00 11/25/2016 15:30:00 2/12/2016 15:30 9/12/2016 15:30 12/16/2016 15:30:00 12/23/2016 15:30:00 12/30/2016 15:30:00 6/1/2017 15:30 1/13/2017 15:30:00 1/20/2017 15:30:00 1/27/2017 15:30:00 3/2/2017 15:30 10/2/2017 15:30 2/17/2017 15:30:00 2/23/2017 15:30:00 3/3/2017 15:30 10/3/2017 15:30 3/17/2017 15:30:00 3/24/2017 15:30:00 3/31/2017 15:30:00 7/4/2017 15:30 4/13/2017 15:30:00 4/21/2017 15:30:00 4/28/2017 15:30:00 5/5/2017 15:30 12/5/2017 15:30 5/19/2017 15:30:00 5/26/2017 15:30:00 2/6/2017 15:30 9/6/2017 15:30 6/16/2017 15:30:00 357.05 373.63 352 356.53 375.96 341.9 354.43 356.57 387.35 392.83 407.02 386.3 384.06 406.36 366.91 389.45 387.21 410.22 394.5 372.39 372.77 399.74 425.27 433.03 447.14 450.47 446.09 446.09 462.81 471.72 445.66 478.48 469.91 459.9 469.91 441.66 429.56 428.03 413.12 416.08 466.38 487.58 468.72 483.1 478.24 183 184 185 186 187 188 189 190 191 192 193 194 195 196 197 199 200 201 202 203 204 205 206 207 208 209 210 211 212 213 214 215 216 27 218 219 220 221 222 223 224 225 226 6/23/2017 15:30:00 6/30/2017 15:30:00 7/7/2017 15:30 7/14/2017 15:30:00 7/21/2017 15:30:00 7/28/2017 15:30:00 4/8/2017 15:30 11/8/2017 15:30 8/18/2017 15:30:00 8/24/2017 15:30:00 1/9/2017 15:30 8/9/2017 15:30 9/15/2017 15:30:00 9/22/2017 15:30:00 9/29/2017 15:30:00 6/10/2017 15:30 10/13/2017 15:30:00 10/19/2017 20:00:00 10/27/2017 15:30:00 3/11/2017 15:30 10/11/2017 15:30 11/17/2017 15:30:00 11/24/2017 15:30:00 1/12/2017 15:30 8/12/2017 15:30 12/15/2017 15:30:00 12/22/2017 15:30:00 12/29/2017 15:30:00 5/1/2018 15:30 12/1/2018 15:30 1/19/2018 15:30:00 1/25/2018 15:30:00 2/2/2018 15:30 9/2/2018 15:30 2/16/2018 15:30:00 2/23/2018 15:30:00 1/3/2018 15:30 9/3/2018 15:30 3/16/2018 15:30:00 3/23/2018 15:30:00 3/28/2018 15:30:00 6/4/2018 15:30 4/13/2018 15:30:00 4/20/2018 15:30:00 4/27/2018 15:30:00 227 228 483.29 519.98 527.22 229 532.03 230 527.12 231 232 525.83 548.65 233 234 568.57 596.1 235 608.82 236 620.45 237 238 624.45 646.88 239 240 623.11 621.73 241 658.79 242 677.28 243 669.8 244 692.47 245 675.42 246 669.08 247 668.08 248 674.99 249 648.74 250 664.84 251 661.89 252 677.61 253 697.81 254 734.3 255 733.87 256 717,44 257 732.82 258 670.45 259 685.3 260 689.75 261 677.75 675.05 263 262 606.75 264 600.2 265 566.5 266 267 571.05 587.2 268 594.05 269 606.2 270 589.8 271 4/5/2018 15:30 11/5/2018 15:30 5/18/2018 15:30:00 5/25/2018 15:30:00 1/6/2018 15:30 8/6/2018 15:30 6/15/2018 15:30:00 6/22/2018 15:30:00 6/29/2018 15:30:00 6/7/2018 15:30 7/13/2018 15:30:00 7/20/2018 15:30:00 7/27/2018 15:30:00 3/8/2018 15:30 10/8/2018 15:30 8/17/2018 15:30:00 8/24/2018 15:30:00 8/31/2018 15:30:00 7/9/2018 15:30 9/14/2018 15:30:00 9/21/2018 15:30:00 9/28/2018 15:30:00 5/10/2018 15:30 12/10/2018 15:30 10/19/2018 15:30:00 10/26/2018 15:30:00 2/11/2018 15:30 9/11/2018 15:30 11/16/2018 15:30:00 11/22/2018 15:30:00 11/30/2018 15:30:00 7/12/2018 15:30 12/14/2018 15:30:00 12/21/2018 15:30:00 12/28/2018 15:30:00 4/1/2019 15:30 11/1/2019 15:30 1/18/2019 15:30:00 1/25/2019 15:30:00 1/2/2019 15:30 8/2/2019 15:30 2/15/2019 15:30:00 2/22/2019 15:30:00 1/3/2019 15:30 8/3/2019 15:30 580.75 607.25 591.4 568.25 560.65 600.5 566 561.85 567.75 553.5 558.6 503.2 550.2 554.45 576.7 580.15 575.6 600.5 619.15 615 625.15 581.25 568 576.5 554.95 551.55 574.05 572.2 574.1 539.65 529.5 509.3 513.55 520.2 512.85 487.65 474.2 470.65 452.9 474.7 468.75 467.5 502.3 507.6 507.85 272 273 274 275 276 277 278 279 280 281 282 283 284 285 286 287 288 289 290 291 292 293 294 295 296 297 298 299 300 301 302 303 304 305 306 307 308 309 310 311 312 313 314 315 316 3/15/2019 15:30:00 3/22/2019 15:30:00 3/29/2019 15:30:00 5/4/2019 15:30 12/4/2019 15:30 4/18/2019 15:30:00 4/26/2019 15:30:00 3/5/2019 15:30 10/5/2019 15:30 5/17/2019 15:30:00 5/24/2019 15:30:00 5/31/2019 15:30:00 7/6/2019 15:30 6/14/2019 15:30:00 6/21/2019 15:30:00 6/28/2019 15:30:00 5/7/2019 15:30 12/7/2019 15:30 7/19/2019 15:30:00 7/26/2019 15:30:00 2/8/2019 15:30 9/8/2019 15:30 8/16/2019 15:30:00 8/23/2019 15:30:00 8/30/2019 15:30:00 6/9/2019 15:30 9/13/2019 15:30:00 9/20/2019 15:30:00 9/27/2019 15:30:00 4/10/2019 15:30 11/10/2019 15:30 10/18/2019 15:30:00 10/25/2019 19:00:00 1/11/2019 15:30 8/11/2019 15:30 11/15/2019 15:30:00 11/22/2019 15:30:00 11/29/2019 15:30:00 6/12/2019 15:30 12/13/2019 15:30:00 12/20/2019 15:30:00 12/27/2019 15:30:00 3/1/2020 15:30 10/1/2020 15:30 1/17/2020 15:30:00 515.45 518.4 521 549.3 533.65 543.1 545.25 547.8 486.8 469.45 484.15 488.3 482.1 501.8 497.65 504.4 478.35 472.9 458.05 445.5 317 318 319 320 321 469.5 483.7 486.2 495.25 323 324 325 326 327 328 329 330 331 332 333 334 335 336 409.1 337 362.35 338 363.05 339 345.25 340 344.9 341 355.4 342 367.35 343 368.55 344 359.65 345 333.1 346 339 347 359.6 348 362.25 349 350 399.5 397.95 351 394.5 352 400 353 427.5 354 403.25 355 428.4 356 461 357 358 359 360 361 1/24/2020 15:30:00 1/2/2020 17:00 7/2/2020 15:30 2/14/2020 15:30:00 2/20/2020 15:30:00 2/28/2020 15:30:00 6/3/2020 15:30 3/13/2020 15:30:00 3/20/2020 15:30:00 3/27/2020 15:30:00 3/4/2020 15:30 9/4/2020 15:30 4/17/2020 15:30:00 4/24/2020 15:30:00 4/30/2020 15:30:00 8/5/2020 15:30 5/15/2020 15:30:00 5/22/2020 15:30:00 5/29/2020 15:30:00 5/6/2020 15:30 12/6/2020 15:30 6/19/2020 15:30:00 6/26/2020 15:30:00 3/7/2020 15:30 10/7/2020 15:30 7/17/2020 15:30:00 7/24/2020 15:30:00 7/31/2020 15:30:00 7/8/2020 15:30 8/14/2020 15:30:00 8/21/2020 15:30:00 8/28/2020 15:30:00 4/9/2020 15:30 11/9/2020 15:30 9/18/2020 15:30:00 9/25/2020 15:30:00 1/10/2020 15:30 9/10/2020 15:30 10/16/2020 15:30:00 10/23/2020 15:30:00 10/30/2020 15:30:00 6/11/2020 15:30 11/20/2020 15:30:00 11/27/2020 15:30:00 4/12/2020 15:30 483.4 421.8 471 434.55 443.55 381.75 351.5 326.7 297.75 277.25 253.75 284.85 293.35 267.55 298.3 272.9 273.45 274.45 295.2 338.95 317.6 320.55 323.85 329.9 338.7 350.95 346.1 366.3 404.05 418.5 428.85 424.2 421.3 407.5 395.5 352.1 364.95 369.5 393.85 423.45 410.55 426.5 532.9 577.35 622.7 362 363 364 365 366 367 368 369 370 371 372 373 374 375 376 377 378 379 380 381 382 383 384 385 386 387 388 389 390 391 392 393 394 395 396 397 398 399 11/12/2020 15:30 12/18/2020 15:30:00 12/24/2020 15:30:00 1/1/2021 15:30 8/1/2021 15:30 1/15/2021 15:30:00 1/22/2021 15:30:00 1/29/2021 15:30:00 5/2/2021 15:30 12/2/2021 15:30 2/19/2021 15:30:00 2/26/2021 15:30:00 5/3/2021 15:30 12/3/2021 15:30 3/19/2021 15:30:00 3/26/2021 15:30:00 1/4/2021 15:30 9/4/2021 15:30 4/16/2021 15:30:00 4/23/2021 15:30:00 4/30/2021 15:30:00 7/5/2021 15:30 5/14/2021 15:30:00 5/21/2021 15:30:00 5/28/2021 15:30:00 4/6/2021 15:30 11/6/2021 15:30 6/18/2021 15:30:00 6/25/2021 15:30:00 2/7/2021 15:30 9/7/2021 15:30 7/16/2021 15:30:00 7/23/2021 15:30:00 7/30/2021 15:30:00 6/8/2021 15:30 8/13/2021 15:30:00 8/20/2021 15:30:00 8/27/2021 15:30:00 621.7 631.25 622.3 643.1 713.15 705.9 647 601 685.05 680.5 670.7 715.15 733.3 719.95 733 766.85 863.05 899.5 890.25 925.6 1034 1182.35 1132.1 1113.1 1103.5 1120.7 1158.35 1092.3 1165.25 1136 1239.35 1278.45 1281.4 1434.3 1428.85 1461.65 1375.6 1384.15 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 24 35 26 37 38 39 40 41 42 43 44 45 46 Green Energy Company Share Prices Date 3/1/2014 15:30 10/1/2014 15:30 1/17/2014 15:30:00 1/24/2014 15:30:00 1/31/2014 15:30:00 7/2/2014 15:30 2/14/2014 15:30:00 2/21/2014 15:30:00 2/28/2014 15:30:00 7/3/2014 15:30 3/14/2014 15:30:00 3/28/2014 15:30:00 4/4/2014 15:30 11/4/2014 15:30 4/17/2014 15:30:00 4/25/2014 15:30:00 2/5/2014 15:30 9/5/2014 15:30 5/16/2014 15:30:00 5/23/2014 15:30:00 5/30/2014 15:30:00 6/6/2014 15:30 6/13/2014 15:30:00 6/20/2014 15:30:00 6/27/2014 15:30:00 4/7/2014 15:30 11/7/2014 15:30 7/18/2014 15:30:00 7/25/2014 15:30:00 1/8/2014 15:30 8/8/2014 15:30 8/14/2014 15:30:00 8/22/2014 15:30:00 8/28/2014 15:30:00 5/9/2014 15:30 12/9/2014 15:30 9/19/2014 15:30:00 9/26/2014 15:30:00 1/10/2014 15:30 10/10/2014 15:30 10/17/2014 15:30:00 10/23/2014 15:30:00 10/31/2014 15:30:00 7/11/2014 15:30 Close (Rupees) 47 729.3 48 731.55 49 692 50 686.55 51 680.15 52 686.7 53 682.3 54 701.4 55 7221 56 720.5 57 698.8 50 766.3 59 782.65 60 780 783.65 61 62 816.2 63 815.2 64 838.05 65 821.65 66 889.95 67 852 68 944.8 69 915.3 70 929.95 71 925.75 72 947.4 73 936.8 74 964.35 75 935.4 76 950.35 77 928.65 78 940.3 79 965.45 80 1053.3 81 1098.5 2 1079.55 83 1085.65 4 1058 85 1125.95 6 1093.85 87 1010.5 88 1027 1068.35 90 1039.65 91 11/14/2014 15:30:00 11/21/2014 15:30:00 11/28/2014 15:30:00 5/12/2014 15:30 12/12/2014 15:30 12/19/2014 15:30:00 12/26/2014 15:30:00 2/1/2015 15:30 9/1/2015 15:30 1/16/2015 15:30:00 1/23/2015 15:30:00 1/30/2015 15:30:00 6/2/2015 15:30 2/13/2015 15:30:00 2/20/2015 15:30:00 5/3/2015 15:30 3/13/2015 15:30:00 3/20/2015 15:30:00 3/27/2015 15:30:00 1/4/2015 15:30 10/4/2015 15:30 4/17/2015 15:30:00 4/24/2015 15:30:00 4/30/2015 15:30:00 8/5/2015 15:30 5/15/2015 15:30:00 5/22/2015 15:30:00 5/29/2015 15:30:00 5/6/2015 15:30 12/6/2015 15:30 6/19/2015 15:30:00 6/26/2015 15:30:00 3/7/2015 15:30 10/7/2015 15:30 7/17/2015 15:30:00 7/24/2015 15:30:00 7/31/2015 15:30:00 7/8/2015 15:30 8/14/2015 15:30:00 8/21/2015 15:30:00 8/28/2015 15:30:00 4/9/2015 15:30 11/9/2015 15:30 9/18/2015 15:30:00 9/24/2015 15:30:00 1033.55 1073.6 1150.6 1270.05 1290.1 1299 1309.55 1275.65 1279.2 1267.65 1312.2 1447.55 1469 1510.85 1471.35 1529.1 1500.95 1379.8 1356.35 1427.55 1454.85 1422.15 1360.25 1434.9 1425.05 1444 25 1471.25 1527.1 1515.15 1501.2 1517.65 15006 1682 1725.2 1719.85 1726.9 1845.7 2010.05 1972.35 1878 1815.05 1828.75 1790.25 1834.5 1744.9 rmmmmmpp. BE naaaaaaaa00000 92 93 94 95 96 98 99 100 101 102 103 104 105 106 107 108 109 110 111 112 113 114 115 116 117 18 119 120 121 122 123 124 125 126 127 128 129 130 2 103 134 135 136 1/10/2015 15:30 9/10/2015 15:30 10/16/2015 15:30:00 10/23/2015 15:30:00 10/30/2015 15:30:00 6/11/2015 15:30 11/13/2015 15:30:00 11/20/2015 15:30:00 11/27/2015 15:30:00 4/12/2015 15:30 11/12/2015 15:30 12/18/2015 15:30:00 12/24/2015 15:30:00 1/1/2016 15:30 8/1/2016 15:30 1/15/2016 15:30:00 1/22/2016 15:30:00 1/29/2016 15:30:00 5/2/2016 15:30 2/19/2016 15:30:00 2/26/2016 15:30:00 4/3/2016 15:30 11/3/2016 15:30 3/18/2016 15:30:00 3/23/2016 15:30:00 1/4/2016 15:30 8/4/2016 15:30 4/13/2016 15:30:00 4/22/2016 15:30:00 4/29/2016 15:30:00 6/5/2016 15:30 5/13/2016 15:30:00 5/20/2016 15:30:00 5/27/2016 15:30:00 3/6/2016 15:30 10/6/2016 15:30 6/17/2016 15:30:00 6/24/2016 15:30:00 1/7/2016 15:30 8/7/2016 15:30 7/15/2016 15:30:00 7/22/2016 15:30:00 7/29/2016 15:30:00 5/8/2016 15:30 12/8/2016 15:30 1762.6 137 1794.45 138 1770.3 139 1829.35 140 1968 141 1978.05 142 1927.35 143 1934.7 144 1968.5 145 2009.65 146 147 148 1926.8 149 1983.8 150 2000 4 151 1905.5 152 1891.8 153 1861.65 154 1908.6155 1673.1 156 1601.65 1670.5 158 1646 159 1649.4 160 1724.8 161 1746.75 1749.9 163 1821.2 164 1847.5 5 1875.35 166 1900.65 1921.05 1873.15 167 1867.25 168 1804.8 189 170 1835.7 1855.al 100 1812 15 172 2056 15 173 2077.65 174 23548 175 2306.05 176 2430.2 177 178 2599.85 2723.9 179 2669.7 180 2770.85 181 8/19/2016 15:30:00 8/26/2016 15:30:00 2/9/2016 15:30 9/9/2016 15:30 9/16/2016 15:30:00 9/23/2016 15:30:00 9/30/2016 15:30:00 7/10/2016 15:30 10/14/2016 15:30:00 10/21/2016 15:30:00 10/28/2016 15:30:00 4/11/2016 15:30 11/11/2016 15:30 11/18/2016 15:30:00 11/25/2016 15:30:00 2/12/2016 15:30 9/12/2016 15:30 12/16/2016 15:30:00 12/23/2016 15:30:00 12/30/2016 15:30:00 6/1/2017 15:30 1/13/2017 15:30:00 1/20/2017 15:30:00 1/27/2017 15:30:00 3/2/2017 15:30 10/2/2017 15:30 2/17/2017 15:30:00 2/23/2017 15:30:00 3/3/2017 15:30 10/3/2017 15:30 3/17/2017 15:30:00 3/24/2017 15:30:00 3/31/2017 15:30:00 7/4/2017 15:30 4/13/2017 15:30:00 4/21/2017 15:30:00 4/28/2017 15:30:00 5/5/2017 15:30 12/5/2017 15:30 5/19/2017 15:30:00 5/26/2017 15:30:00 2/6/2017 15:30 9/6/2017 15:30 6/16/2017 15:30:00 6/23/2017 15:30:00 2698.9 2808| 3052.5 3034.4 2895.05 3294.65 3069.55 3149.85 3174.95 3275.4 3383.2 3196.7 3021.85 2943.2 2970.15 2977.65 2997.15 2829.8 2620.4 2894.85 2978.55 3019.6 3064 3169.4 3419.95 3630.95 3685.5 3847.2 3761.75 3826.05 3969.1 4129.35 4098.4 4226.2 4611.9 4304.05 4575.65 4395.55 4169.9 4007.35 4305.8 4242.2 4199.7 4101.3 182 180 165 106 188 189 150 SO 12 193 4 195 196 137 198 199 200 201 202 203 204 205 206 207 208 209 210 201 2012 20 204 215 20 20 218 219 220 221 222 223 226 6/30/2017 15:30:00 7/7/2017 15:30 7/14/2017 15:30:00 7/21/2017 15:30:00 7/28/2017 15:30:00 4/8/2017 15:30 11/8/2017 15:30 8/18/2017 15:30:00 8/24/2017 15:30:00 1/9/2017 15:30 8/9/2017 15:30 9/15/2017 15:30:00 9/22/2017 15:30:00 9/29/2017 15:30:00 6/10/2017 15:30 10/13/2017 15:30:00 10/19/2017 20:00:00 10/27/2017 15:30:00 3/11/2017 15:30 10/11/2017 15:30 11/17/2017 15:30:00 11/24/2017 15:30:00 1/12/2017 15:30 8/12/2017 15:30 12/15/2017 15:30:00 12/22/2017 15:30:00 12/29/2017 15:30:00 5/1/2018 15:30 12/1/2018 15:30 1/19/2018 15:30:00 1/25/2018 15:30:00 2/2/2018 15:30 9/2/2018 15:30 2/16/2018 15:30:00 2/23/2018 15:30:00 1/3/2018 15:30 9/3/2018 15:30 3/16/2018 15:30:00 3/23/2018 15:30:00 3/28/2018 15:30:00 6/4/2018 15:30 4/13/2018 15:30:00 4/20/2018 15:30:00 4/27/2018 15:30:00 4/5/2018 15:30 4118.7 227 4115.9 228 4399.9 229 4910.4 200 4926.3 201 5308.15 4992 232 233 234 235 236 5309.5 5506.25 5495.3 5594.75 5674.55 5231.65 5154.45 5297.95 5375.25 5250 5033.95 5032.6 5027.45 5129.75 5160.6 248 5098.85 249 5125.1 250 251 5170.35 5428.15 252 5230.4 253 5127.2 254 5057.3 255 4973.05 256 4933.05 4935.75 5059.35 5058.25 5019.65 4999.4 4966.25 5011.35 264 5126.7 265 5171.55 266 5484.25 267 5316.8 268 269 5286.35 5435.25 270 5348.05 271 237 238 239 240 241 242 243 244 245 246 247 257 258 259 260 261 262 263 11/5/2018 15:30 5/18/2018 15:30:00 5/25/2018 15:30:00 1/6/2018 15:30 8/6/2018 15:30 6/15/2018 15:30:00 6/22/2018 15:30:00 6/29/2018 15:30:00 6/7/2018 15:30 7/13/2018 15:30:00 7/20/2018 15:30:00 7/27/2018 15:30:00 3/8/2018 15:30 10/8/2018 15:30 8/17/2018 15:30:00 8/24/2018 15:30:00 8/31/2018 15:30:00 7/9/2018 15:30 9/14/2018 15:30:00 9/21/2018 15:30:00 9/28/2018 15:30:00 5/10/2018 15:30 12/10/2018 15:30 10/19/2018 15:30:00 10/26/2018 15:30:00 2/11/2018 15:30 9/11/2018 15:30 11/16/2018 15:30:00 11/22/2018 15:30:00 11/30/2018 15:30:00 7/12/2018 15:30 12/14/2018 15:30:00 12/21/2018 15:30:00 12/28/2018 15:30:00 4/1/2019 15:30 11/1/2019 15:30 1/18/2019 15:30:00 1/25/2019 15:30:00 1/2/2019 15:30 8/2/2019 15:30 2/15/2019 15:30:00 2/22/2019 15:30:00 1/3/2019 15:30 8/3/2019 15:30 3/15/2019 15:30:00 5345.45 5729.8 6071.7 5882.2 6025.5 5979.1 6176.5 5821.1 6058.55 6324.45 6663.95 6927.2 6943.15 7083.85 7097.35 7050.65 6747.8 6600.1 6709.65 6259.7 6006.2 5375.65 5813.55 5419.2 5399.2 5525.3 5701.4 5695.65 5723.05 5994.35 5849.9 6177.65 6360.1 6502.9 6410.45 6371.65 6249.9 6321.55 6096.95 6182.7 6025.45 6195.65 6440.6 6616.95 6927.95 272 273 274 275 276 277 278 279 281 282 284 286 287 288 289 290 auazzu... 292 290 294 297 298 299 300 201 303 304 305 306 307 308 309 312 313 316 3/22/2019 15:30:00 3/29/2019 15:30:00 5/4/2019 15:30 12/4/2019 15:30 4/18/2019 15:30:00 4/26/2019 15:30:00 3/5/2019 15:30 10/5/2019 15:30 5/17/2019 15:30:00 5/24/2019 15:30:00 5/31/2019 15:30:00 7/6/2019 15:30 6/14/2019 15:30:00 6/21/2019 15:30:00 6/28/2019 15:30:00 5/7/2019 15:30 12/7/2019 15:30 7/19/2019 15:30:00 7/26/2019 15:30:00 2/8/2019 15:30 9/8/2019 15:30 8/16/2019 15:30:00 8/23/2019 15:30:00 8/30/2019 15:30:00 6/9/2019 15:30 9/13/2019 15:30:00 9/20/2019 15:30:00 9/27/2019 15:30:00 4/10/2019 15:30 11/10/2019 15:30 10/18/2019 15:30:00 10/25/2019 19:00:00 1/11/2019 15:30 8/11/2019 15:30 11/15/2019 15:30:00 11/22/2019 15:30:00 11/29/2019 15:30:00 6/12/2019 15:30 12/13/2019 15:30:00 12/20/2019 15:30:00 12/27/2019 15:30:00 3/1/2020 15:30 10/1/2020 15:30 1/17/2020 15:30:00 1/24/2020 15:30:00 6960.05 7037.05 7397.8 7536.85 7571.15 7721.25 7624.2 7383.7 7992.95 8151.7 8187.95 8202.35 8235.15 8392.45 8524.65 8435.35 7725.7 7566.35 7233 7063.7 7504 7439.4 6884.6 7119.55 7175.9 7388.75 7693.65 8550.35 8300.75 8169.45 8265.95 7972.15 8384.75 8818.85 9057.85 9039.3 9110.25 8853.1 9210.3 9280.05 9443.15 9345.85 9372.25 9715 9633.75 317 318 319 320 321 322 323 324 325 326 327 328 329 330 331 332 333 334 335 336 337 338 339 340 341 342 343 344 345 346 347 348 349 350 351 353 354 355 356 357 358 359 360 361 1/2/2020 17:00 7/2/2020 15:30 2/14/2020 15:30:00 2/20/2020 15:30:00 2/28/2020 15:30:00 6/3/2020 15:30 3/13/2020 15:30:00 3/20/2020 15:30:00 3/27/2020 15:30:00 3/4/2020 15:30 9/4/2020 15:30 4/17/2020 15:30:00 4/24/2020 15:30:00 4/30/2020 15:30:00 8/5/2020 15:30 5/15/2020 15:30:00 5/22/2020 15:30:00 5/29/2020 15:30:00 5/6/2020 15:30 12/6/2020 15:30 6/19/2020 15:30:00 6/26/2020 15:30:00 3/7/2020 15:30 10/7/2020 15:30 7/17/2020 15:30:00 7/24/2020 15:30:00 7/31/2020 15:30:00 7/8/2020 15:30 8/14/2020 15:30:00 8/21/2020 15:30:00 8/28/2020 15:30:00 4/9/2020 15:30 11/9/2020 15:30 9/18/2020 15:30:00 9/25/2020 15:30:00 1/10/2020 15:30 9/10/2020 15:30 10/16/2020 15:30:00 10/23/2020 15:30:00 10/30/2020 15:30:00 6/11/2020 15:30 11/20/2020 15:30:00 11/27/2020 15:30:00 4/12/2020 15:30 11/12/2020 15:30 8957.2 9623.3 9690.5 9709.7 9050.75 8603.2 7742 6233.05 4890.6 4510.75 4820.25 4999.7 4389.8 5104.35 4601 4723.25 4315.55 4404.9 5236.4 5285.95 5899.8 5946.3 6149.4 6483.8 6361.6 6270.3 6205.9 6467.15 6246.7 6282.4 6545.55 6277.2 6128.4 5888.45 5803.3 6053.6 5915.2 5952.3 5831.55 5573.5 6286.45 8542.6 8758.8 9052.45 8995.05 362 363 364 365 366 367 368 369 370 371 372 373 374 375 376 377 378 379 380 381 382 383 384 385 386 387 388 389 390 391 392 393 394 395 396 397 12/18/2020 15:30:00 12/24/2020 15:30:00 1/1/2021 15:30 8/1/2021 15:30 1/15/2021 15:30:00 1/22/2021 15:30:00 1/29/2021 15:30:00 5/2/2021 15:30 12/2/2021 15:30 2/19/2021 15:30:00 2/26/2021 15:30:00 5/3/2021 15:30 12/3/2021 15:30 3/26/2021 15:30:00 1/4/2021 15:30 9/4/2021 15:30 4/16/2021 15:30:00 4/23/2021 15:30:00 4/30/2021 15:30:00 7/5/2021 15:30 5/14/2021 15:30:00 5/21/2021 15:30:00 5/28/2021 15:30:00 4/6/2021 15:30 11/6/2021 15:30 6/18/2021 15:30:00 6/25/2021 15:30:00 2/7/2021 15:30 9/7/2021 15:30 7/16/2021 15:30:00 7/23/2021 15:30:00 7/30/2021 15:30:00 6/8/2021 15:30 8/13/2021 15:30:00 8/20/2021 15:30:00 8/27/2021 15:30:00 9215.6 8992.55 8870.45 9171.6 8636.1 9071 8722.75 9722.2 10278.8 10250,45 9648.6 9958.1 9934.1 9467.45 9789.5 9629.05 9824.75 9916.65 11041.65 11318.45 10971.5 11265.15 11713.2 12155.65 11907.5 11999.35 12486.6 11750.45 12854,75 12745.7 13201.2 14222.2 14005.65 14317.5 14978.55 16195.6