In your post this week Consider the value of your analysis to the company and potential alternatives for this type of analysis. This is an opportunity for you to think about the practical aspects and potential implications of the project.

The company is considering operating a new driving range facility in Sanford, FL. In order to do so, they will need to purchase a ball dispensing machine, a ball pick-up vehicle and a tractor and accessories for a total cost of $104,000. All of this depreciable equipment will be 5-year MACRS property. The project is expected to operate for 6 years, at the end of which the equipment will be sold for 25% of its original cost. Fairways expects to have $38,000 of fixed costs each year other than depreciation. These fixed costs include the cost of leasing the land for the driving range.

Fairways expects to have sales for the first year of $104,000 based on renting 20,800 buckets of balls @ $5 per bucket. For years 2-6, they expect the number of buckets rented to steadily increase by 1,300 buckets per year, while the price will remain constant @ $4.50. Expenditures needed for buckets and balls each year are expected to be 23% of the gross revenues for the year.

Fairways will be in the 30% tax bracket for all years in question.

The company has a required capital structure of 30% debt and 70% equity. They can issue new bonds to yield 4.5%. With respect to equity, the companys beta is 1.55 the expected return on the market is 14% and the risk-free rate is 5%.