Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

inancial statements for the Genatron Manufacturing Corporation for the years 2017 and 2016 are shown. Genatron Manufacturing Corporation Balance Sheet 2017 2016 ASSETS Cash $40,491

inancial statements for the Genatron Manufacturing Corporation for the years 2017 and 2016 are shown.
Genatron Manufacturing Corporation Balance Sheet
2017 2016
ASSETS

Cash

$40,491

$50,525

Accts. receivable

260,545

200,764

Inventory

501,023

450,461

Total current assets

802,059

701,750

Fixed assets, net

400,000

300,000

Total assets

$1,202,059

$1,001,750

LIABILITIES AND EQUITY

Accts. payable

$172,368

$133,001

Bank loan

90,533

90,533

Accruals

70,000

50,000

Total current liabilities

332,901

273,534

Long-term debt, 12%

399,724

299,372

Common stock, $10 par

300,000

300,000

Capital surplus

43,040

43,040

Retained earnings

126,394

85,804

Total liabilities & equity

$1,202,059

$1,001,750

Genatron Manufacturing Corporation Income Statement
2017 2016
Net sales $1,656,504 $1,456,504
Cost of goods sold 993,902 873,902
Gross profit 662,602 582,602
Expenses:
General and administrative 150,000 150,000
Marketing 150,000 130,000
Depreciation 52,542 41,317
Interest 54,187 44,188
Earnings before taxes 255,873 217,097
Income taxes 73,754 61,495
Net income $182,119 $155,602

(a)

Calculate Genatrons dollar amount of net working capital in each year.
2017 2016
Net working capital $

$

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Supply Chain Financing Funding The Supply Chain And The Organization

Authors: Dale S Rogers , Rudolf Leuschner , Thomas Y Choi

1st Edition

1786348268,1786348284

More Books

Students also viewed these Finance questions

Question

A typical value function is concave due to risk aversion.

Answered: 1 week ago