Inc. is considering the purchase of new equipment that will automate production and thus reduce labor costs. Cadet made the following estimates related to the new machinery:
Homework: Chapter 21 Homework (Required) Save Score: 0 of 1 pt 5 of 7 (0 complete) HW Score: 0%, 0 of 7 pts E21-30 (similar to) Question Help Cadet Inc. is considering the purchase of new equipment that will automate production and thus reduce labor costs. Cadet made the following estimates related to the new machinery: : (Click the icon to view the information.) Present Value of $1 table Present Value of Annuity of $1 table Future Value of $1 table Future Value of Annuity of $1 table Read the requirements. Data Table Requirement 1. Calculate (a) net present value, (b) payback period, (c) discounted payback period, and (d) a. Net present value. (Round intermediary calculations to the nearest whole dollar. Use factors to three deci rounded to the nearest whole dollar.) Ve net present value. Enter the net present value of the investment The net present value is Cost of the equipment $152,000 $45,000 5 years Reduced annual labor costs Estimated life of the equipment Terminal disposal value After-tax cost of capital Tax rate $0 12% Requirements 25% Assume depreciation is calculated on a straight-line basis for tax purposes. Assume all cash flows occur at year-end except for initial investment amounts. 1. Calculate (a) net present value, (b) payback period, (c) discounted payback period, and (d) internal rate of return. 2. Compare and contrast the capital budgeting methods in requirement 1. Print Done Print Done Enter any number in the edit fields and then click Check Answer. ? 7 parts remaining Clear All Check Answer ACC320 Management Accounting for Corp Accountants 1 - Fall B 20 Jamie Lima 11/10/20 12:03 PM Homework: Chapter 21 Homework (Required) Save Score: 0 of 1 pt 5 of 7 (0 complete) HW Score: 0%, 0 of 7 pts E21-30 (similar to) s Question Help O Cadet Inc. is considering the purchase of new equipment that will automate production and thus reduce labor costs. Cadet made the following estimates related to the new machinery: (Click the icon to view the information.) Present Value of $1 table Present Value of Annuity of $1 table Future Value of $1 table Future Value of Annuity of $1 table Read the requirements. Requirement 1. Calculate (a) net present value, (b) payback period, (c) discounted payback period, and (d) internal rate of return. a. Net present value. (Round intermediary calculations to the nearest whole dollar. Use factors to three decimal places, X.XXX, and use a minus sign or parentheses for a negative net present value. Enter the net present value of the investment rounded to the nearest whole dollar.) The net present value is Data Table $152,000 $45,000 Cost of the equipment Reduced annual labor costs Estimated life of the equipment Terminal disposal value After-tax cost of capital 5 years $0 12% Tax rate 25% Assume depreciation is calculated on a straight-line basis for tax purposes. Assume all cash flows occur at year-end except for initial investment amounts. Print Done Enter any number in the edit fields and then click Check Answer. ? 7 parts Clear All Check Answer remaining Homework: Chapter 2 HomeWork (Required) Save Score: 0 of 1 pt 1 of 7 (0 complete) HW Score: 0%, 0 of 7 pt Question Help E21-23 (similar to) Manchester Clinic, a non i Reference Manchester Clinic's requl X al value is expected. Present Value of $1 table Read the requirements. 22% 40% 8% 0.926 0.857 Requirement 1. Calcula 0.794 a. Net present value (NP Jollar.) The net present value is Present Value of $1 Periods 2% 4% Period 1 0.980 0.962 Period 2 0.961 0.925 Period 3 0.942 0.889 Period 4 0.924 0.855 Period 5 0906 Period 5 0.906 0.822 Period 6 0.888 zon 0.790 Period 7 0.871 zen 0.760 Period 8 0.853 0.731 Period 9 0.837 0.703 eze Period 10 0.820 0.676 Period 11 804 650 Period 11 0.804 0.650 Period 12 0 788 0625 Period 12 0.788 0.625 Period 13 0.773 0.601 Period 14 0.758 0.577 Period 15 0.743 0.555 Period 16 0.728 0.534 we Period 17 0.714 0.513 Period 18 0.700 0.494 72 Period 19 0.686 0.475 Period 20 0.673 0.456 Period 21 0.660 0.439 To Period 22 0.647 0.422 Period 23 0.634 0.406 Period 24 0.622 0.390 Period 25 0.610 0.375 Period 26 0.598 0.361 Period 27 0.586 0.347 6% 0.943 0.890 0.840 0.792 Az 0.747 2015 0.705 0.665 0.627 502 0.592 0.558 0.527 0497 0.497 0.469 0440 0.442 0.417 0.394 2 0.371 0.350 0.331 0.312 14 0.294 0.278 0.262 0.247 0.233 0.220 0.207 0.735 0.681 0.630 0.583 BA 0.540 50 0.500 0.463 100 0.429 0.397 0.368 0.340 240 0.315 0.292 0.270 0.250 0.232 0.215 0.199 0.184 0.170 0.158 0.146 0.135 0.125 10% 0.909 0.826 0.751 0.683 0694 0.621 0.564 54 0.513 0487 0.467 0.424 0.386 2 0.350 0.319 0.290 0.263 262 0.239 0.218 0.198 0.180 0.164 0.149 0.135 0.123 0.112 0.102 0.092 0.084 0.076 12% 0.893 0.797 0.712 626 0.636 0.567 507 0.507 AR 0.452 0.404 264 0.361 0.322 20 0.287 0.257 0.229 205 0.205 0.183 0.163 0.146 0.130 0.116 0.104 0.093 0.083 0.074 0.066 0.059 0.053 0.047 14% 0.877 0.769 0.675 0.592 0.519 EC 0.456 0400 0.400 0254 0.351 208 0.308 0.270 22 0.237 0.208 0.182 0.160 0.140 0.123 400 0.108 100 0.095 2.000 0.083 0.073 0.064 0.056 0.049 0.043 0.038 0.033 0.029 16% 0.862 0.743 0.641 0.552 0476 0.476 0440 0.410 0251 0.354 0.305 0.263 0.227 405 0.195 0.168 0.145 0 145 0125 0.125 0.108 0.093 wood 0.080 een 0.069 0.060 2.00 0.051 0.044 0.038 0.033 0.028 0.024 0.021 0.018 18% 0.847 0.718 0.609 0.516 427 0.437 022 0.370 0244 0.314 0.266 25 0.225 40 0.191 0.162 0.137 127 016 0.116 000 0.099 0.084 0.071 0.060 0.051 0.043 0.037 0.031 0.026 0.022 0.019 0.016 0.014 0.011 20% 0.833 0.694 0.579 0.482 402 0.402 0.335 0.279 220 0.233 404 0.194 0.162 0.135 0.112 0009 0.093 0.078 0.065 0.054 0.045 0.038 0.031 0.026 0.022 0.018 0.015 0.013 0.010 0.009 0.007 0.820 0.672 0.551 0.451 0270 0.370 202 0.303 20 0.249 0.204 0.167 422 0.137 02 0.112 000 0.092 0.075 0.062 0.051 0.042 0.034 0.028 60 0.023 0.019 0.015 0.013 0.010 0.008 0.007 0.006 0.005 24% 0.806 0.650 0.524 22 0.423 2 0.341 0275 0.275 0.222 470 0.179 OM 0.144 0.116 0.094 0.076 064 0.061 0.049 0.040 0.032 04 0.026 020 0.021 04 0.017 0.014 0.011 0.009 0.007 0.006 0.005 0.004 0.003 26% 0.794 0.630 0.500 0.397 0215 0.315 0.250 40 0.198 157 0.157 06 0.125 0.099 noza 0.079 0.062 0.050 0020 0.039 0024 0.031 0.025 0.020 0.016 0.012 012 0.010 0.008 . 0.006 0.005 0.004 0.003 0.002 0.002 28% 30% 0.781 0.769 0.610 0.592 0.477 0.455 0.373 0.350 204 0.291 0.269 0227 0.227 0.207 0.178 0.159 400 0.123 0.139 0.108 000 0.094 0.085 0072 0.073 0.066 OBS 0.056 0.052 0.043 0040 0.040 0.033 0.032 0.025 0.025 0.020 0.019 0.015 0.015 0.012 0.012 0.009 0.0090.007 0.007 0.005 0.006 0.004 0.004 0.003 07 0.003 0.002 0.003 0.002 0.002 0.001 0.002 0.001 0.001 0.001 32% 0.758 0.574 0.435 0.329 250 0.250 400 0.189 0.143 0.108 nos 0.082 nes 0.062 07 0.047 0.036 az 0.027 0.021 0.016 0.012 0.009 0.007 0.005 0.004 0.003 0.002 0.002 0.001 0.001 0.001 0.001 Periods 0.714 Period 1 0.510 Period 2 0.364 Period 3 0.260 Period 4 186 Period 0.186 Period 5 0.133 Period 6 0.095 Period 7 0 068 Period 8 0.068 Period 8 0.048 Period 9 0.035 Period 10 0.025 Period 11 0.018 Period 12 0.013 Period 13 0.009 Period 14 0.006 Period 15 0.005 Period 16 0.003 Period 17 0.002 Period 18 0.002 Period 19 0.001 Period 20 0.001 Period 21 0.001 Period 22 0.000 Period 23 0.000 Period 24 0.000 Period 25 0.000 Period 26 0.000 Period 27 Enter any number in the Print Done 5 parts remaining k Answer Homework: Chapter 21 Homework (Required) Save HW Score: 0%, 0 of 7 pts A Question Help X ted. 12210 Score: 0 of 1 pt 1 of 7 (0 complete) E21-23 (similar to) Manche i Reference Manche Present Compound Amount of Annuity of $1.00 in Arrears* (Future Value of Annuity) Read th Periods 2% 4% 6% 8% 10% 12% 14% 16% 18% 20% 22% 24% Period 1 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 Requir Period 2 2.020 2.040 2.060 2.080 2.100 2.120 2.140 2.160 2.180 2.200 2.220 2.240 Period 3 3.060 3.122 3.060 3.122 3.184 3.246 3.310 3.374 3.440 3.506 3.572 3.640 3.708 3.778 a. Net Period 4 4.122 4.246 4.375 4.506 4.641 4.779 4.921 5.066 5.215 5.368 5.524 5.684 24 Period 5 105 5.204 5.416 5.637 22 24 5.867 6.353 6.105 6.610 6.877 7.154 mo 7.442 7.740 8.048 442 Period 6 7 718 1024 6.308 6.633 6.975 7.336 sas 8.115 7.716 8.536 10240 8.977 9.442 9.930 10.442 100 40 Period 7 7.434 7.898 10.980 022 7.434 7.898 8.394 8.923 9.487 10.089 10.730 11.414 12.916 12.142 13.740 14.615 10627 128 12200 10.000 Period 8 8.583 9.214 9.897 - 16400 14.240 120 10.637 11.436 12.300 13.233 16.499 104 15.327 17.762 Dariedo 75 1028 44404 12.498 12 270 14778 169 1740 19.123 Period 9 9.755 10.583 11.491 12.488 13.579 14.776 16.085 17.519 201700 19.086 2124 22.670 20.799 24.712 Period 10 10.950 12.006 13.181 14.487 15.937 17.549 19.337 21.321 23.521 cy 25.959 28.657 4 31.643 Period 11 12.169 13.486 14.972 16.645 18.531 20.655 23.045 25.733 28.755 202428 Doen 32.150 35.962 40.238 Period 12 13.412 15.026 16.870 18.977 21.384 24.133 27.271 30.850 34.931 wa 39.581 44.874 CO DO 50.895 Feza Period 13 14.680 16.627 18.882 21.495 24.523 28.029 32.089 36.786 48.497 A140 55.746 0.18 Period 14 15.974 18.292 21.015 24.215 27.975 32.393 37.581 43.672 50.818 59.196 69.010 80.496 Period 15 17.293 20.024 23.276 27.152 31.772 37.280 43.842 51.660 60.965 72.035 85.192 100.815 Period 16 18.639 21.825 25.673 30.324 35.950 42.753 50.980 60.925 72.939 87.442 104.935 0:00 00:02 12:10 126.011 Period 17 20.012 23.698 28.213 33.750 40.545 48.884 1.800 59.118 71.673 87.068 105.931 129.020 157.253 Period 18 21.412 25.645 30.906 37.450 45.599 55.750 68.394 84.141 103.740 128.117 158.405 195.994 Period 19 22.841 27.671 33.760 41.446 51.159 63.440 78.969 98.603 123.414 154.740 **** 194.254 244.033 Period 20 24.297 29.778 36.786 45.762 57.275 72.052 91.025 115.380 146.628 100.00 14.202 1. 186.688 237.989 303.601 Period 21 25.783 31.969 39.993 50.423 64.002 81.699 104.768 134.841 174.021 225.026 291.347 377.465 2012 Period 22 27.299 34.248 43.392 55.457 71.403 92.503 120.436 157.415 206.345 271.031 1:00 10:00 101064 120.400 101.43 0.24 356.443 469.056 Period 23 28.845 36.618 46.996 60.893 79.543 104.603 138.297 183.601 244.487 326.237 Wom 00.000 435.861 582.630 Period 24 30.422 39.083 50.816 66.765 88.497 118.155 158.659 213.978 289.494 392.484 532.750 723.461 Period 25 32.030 41.646 54.865 73.106 98.347 133.334 181.871 249.214 342.603 471.981 650.955 898.092 Period 26 33.671 44.312 59.156 79.954 109.182 150.334 208.333 290.088 405.272 567.377 795.165 1114.634 Period 27 35.344 47.084 63.706 87.351 121.100 169.374 238.499 337.502 479.221 681.853 971.102 1383.146 The ne 64.110 26% 1.000 2.260 3.848 5.848 8.368 4 BMA 11.544 TER 15.546 20.588 26.940 34.945 1024 45.031 22 200 57.739 274 73.751 93.926 119.347 3:04 151.377 191.735 242.585 130.000 306.658 387.389 489.110 W 617.278 778.771 ro! 982.251 1238.636 1561.682 1968.719 28% 1.000 2.280 3.918 6.016 200 8.700 12.136 16.534 2010 22.163 20 280 29.369 38.593 50.398 SE 40 65.510 DA 063 84.853 109.612 2012 141.303 181.868 233.791 300.252 385.323 494.213 633.593 811.999 1040.358 1332.659 1706.803 2185.708 2798.706 30% 1.000 2.300 3.990 6.187 9.043 12.756 ron 17.583 co 23.858 32.015 2004 1264 42.619 56.405 74.327 97.625 127.913 14:10 167.286 101.com 210412 218.472 285.014 371.518 to 483.973 630.165 820.215 1067.280 1388.464 1806.003 2348.803 3054.444 3971.778 32% 1.000 2.320 4.062 6.362 9.398 13.406 1ocos 18.696 Rezo 25.678 34.895 100 47.062 63.122 420 84.320 42200 112.303 149.240 193.240 197.997 262.356 347.309 459.449 * 607.472 0412 802.863 1060.779 1. 1401.229 1401. 1850.622 2443.821 3226.844 4260.434 5624.772 40% Periods 1.000 Period 1 2.400 Period 2 4.360 Period 3 7.104 Period 4 10.946 100 Period 5 1024 16.324 Period 6 2008 23.853 wir Period 7 34.395 Period 8 49.153 Period 9 69.814 Period 10 00 205 98.739 Period 11 100006 139.235 Period 12 195.929 Period 13 275.300 Period 14 386.420 Period 15 541.988 Period 16 759.784 Period 17 1064.697 Period 18 1491.576 Period 19 2089.206 Period 20 2925.889 Period 21 4097.245 Period 22 14:47 5737.142 Period 23 8032.999 Period 24 11247.199 Period 25 15747.079 Period 26 22046.910 Period 27 o. Enter ar Print Done 5 parts remaining Homework: Chapter 21 Homework (Required) Save Score: 0 of 1 pt 1 of 7 (0 complete) HW Score: 0%, 0 of 7 pts E21-23 (similar Question Help i Reference X Manchester Clinic, a no Manchester Clinic's red sal value is expected. Present Value of $1 tal Read the requirements 22% 0.820 1.492 2.042 Requirement 1. Calcul a. Net present value (N 3.630 2.494 dollar.) The net present value Present Value of Annuity of $1.00 in Arrears* Periods 2% 4% 6% 8% Period 1 0.980 0.962 0.943 0.926 Period 2 1.942 1.886 1.833 1.783 Period 3 2.884 2.775 2.673 2.577 Period 4 3.808 Period 4 3.808 3.465 3.312 Period 5 4.713 Periods 4.715 4.452 4.212 4.214 3.993 Period 6 5.601 0.244 5.242 4.917 4.623 Period 7 6.472 0.002 6.002 0.002 5.582 5.206 Period 8 7.325 6.733 6.210 5.747 O 5.747 Period 9 8.162 7.435 6.802 6.247 Period 10 8.983 8.111 0.111 7.360 6.710 Oro Period 11 9.787 8.760 7.887 7.139 Period 12 10.575 9.385 Period 12 10.575 8.384 7.536 Period 13 11.348 11.348 9.986 8.853 7.904 Period 14 12.106 10.563 9.295 8.244 Period 15 12.849 11.118 9.712 8.559 Period 16 13.578 11.652 10.106 8.851 Period 17 14.292 12.166 10.477 9.122 2014 Period 18 14.992 12.659 10.828 9.372 2012 Period 19 15.678 13.134 11.158 9.604 Period 20 16.351 13.590 11.470 9.818 Woo Period 21 17.011 14.029 11.764 10.017 Period 22 17.658 14.451 12.042 10.201 Period 23 18.292 14.857 12.303 10.371 Period 24 18.914 15.247 12.550 10.529 Period 25 19.523 15.622 12.783 10.675 Period 26 20.121 15.983 13.003 10.810 Period 27 20.707 16.330 13.211 10.935 10% 0.909 1.736 2.487 3.170 ..19 3.791 4.355 1.000 4.868 4.000 5.335 5.759 6.145 6.495 6.814 7.103 7.367 7.606 7.824 8.022 0.024 8.201 8.365 0.000 8.514 2014 8.649 0:00 8.772 8.883 8.985 9.077 9.161 9.237 12% 0.893 1.690 2.402 3.037 3.605 4.111 4.564 4.968 5.328 5.650 5.938 5.938 6.194 6.424 6.628 6.811 6.974 7.120 14 7.250 250 7.366 wo 7.469 10 7.562 7.645 24 7.718 7.784 7.843 7.896 7.943 14% 0.877 1.647 2.322 2.914 3.433 3.889 4.288 1.000 4.639 4.946 5.216 5.453 5.453 5.660 5.842 5.842 6.002 6.142 6.265 6.373 6.467 6.550 2. 6.623 won 6.687 20 6.743 44 6.792 6.835 6.873 6.906 6.935 16% 0.862 1.605 2.246 2.798 3.274 3.685 4.039 1.00 4.344 1.0++ 4.607 4.607 4.833 5.029 5.197 5.342 5.468 5.575 5.668 5.749 5.818 Wote 5.877 on! 5.929 . 5.973 2012 6.011 6.044 6.073 6.097 6.118 6.136 18% 0.847 1.566 2.174 2.690 3.127 3.498 3.490 3.812 4.078 4.303 4.494 4.656 4.656 4.793 4.910 5.008 5.092 5.162 5.222 5.273 2 5.316 More 5.353 5.384 5.410 5.432 10 5.451 5.467 5.480 5.492 20% 0.833 1.528 2.106 2.589 2.991 3.326 S.920 3.605 3.057 3.837 1.00 4.031 4.192 4.192 4.327 4.327 4.439 4.533 4.611 4.675 4.730 4.775 4.812 101 4.843 1:04 4.870 10 4.891 1:00 4.909 or 4.925 4.937 4.948 4.956 4.964 24% 0.806 1.457 1.981 2.404 2.745 3.020 3.242 3421 3.421 3.566 3.682 3.776 3.851 3.912 3.962 4.001 4.033 4.059 1. 4.080 1:04 4.097 12 4.110 1.1 4.121 1:16 4.130 110 4.137 4.143 4.147 4.151 4.154 26% 0.794 1.424 1.923 2.320 2.635 2.885 2.000 Svo 3.083 3.241 3.366 3.465 3.543 3.606 3.656 3.695 3.726 3.751 3.771 S! 3.786 00 3.799 10 3.808 Soud 3.816 3.822 2:06 3.827 3.831 3.834 3.837 3.839 2.864 3.167 3.416 3.416 3.619 3.786 5.100 3.923 4.035 1.00 4.127 4.203 4.265 4.315 4.357 4.391 T. 4.419 ** 4.442 4.460 1.100 1.100 4.476 4.488 4.499 4.507 4.514 4.520 4.524 28% 0.781 1.392 1.868 2.241 2.532 2.759 2.937 3.076 3.184 3.184 3.269 3.335 3.387 3.427 3.459 3.483 3.503 3.518 3.529 : 3.539 3.546 5.240 3.551 3.556 3.559 3.562 3.564 3.566 3.567 30% 0.769 1.361 1.816 2.166 2.436 2.643 2.802 2.925 2.920 3.019 SU 3.092 3.147 3.190 3.190 3.223 3.249 3.268 3.283 3.295 3.304 3.311 3.316 10 3.320 3.323 . 3.325 3.327 3.329 3.330 3.331 32% 0.758 1.331 1.766 2.096 2.345 2.534 2.677 2.786 2.868 2.930 2.900 2.978 3.013 3.040 3.061 40% Periods 0.714 Period 1 1.224 Period 2 1.589 Period 3 1.849 Period 4 2.035 Period. 5 2.168 Period 6 2.263 Period 7 2331 Period 8 2379 Period 9 2.379 Period 9 2.414 Period 10 2.438 Period 11 2.456 Period 12 2.469 Period 13 2.478 Period 14 2.484 Period 15 2.489 Period 16 2.492 Period 17 2.494 Period 18 2.496 Period 19 2.497 Period 20 2.498 Period 21 2.498 Period 22 2.499 Period 23 2.499 Period 24 2.499 Period 25 2.500 Period 26 2.500 Period 27 3.076 3.088 3.097 20. 3.104 406 3.109 10 3.113 3.116 wo 3.118 3.120 16, 3.121 3.122 3.123 3.123 Enter any number in th Print Done 5 parts remaining Clear All Check Answer Homework: Chapter 21 Homework (Required) Save Score: 0 of 1 pt 1 of 7 (0 complete) HW Score: 0%, 0 of 7 pts E21-23 (similar Question Help i Reference X Manchester Clinic, a no Manchester Clinic's red sal value is expected. Present Value of $1 tal Read the requirements 22% 0.820 1.492 2.042 Requirement 1. Calcul a. Net present value (N 3.630 2.494 dollar.) The net present value Present Value of Annuity of $1.00 in Arrears* Periods 2% 4% 6% 8% Period 1 0.980 0.962 0.943 0.926 Period 2 1.942 1.886 1.833 1.783 Period 3 2.884 2.775 2.673 2.577 Period 4 3.808 Period 4 3.808 3.465 3.312 Period 5 4.713 Periods 4.715 4.452 4.212 4.214 3.993 Period 6 5.601 0.244 5.242 4.917 4.623 Period 7 6.472 0.002 6.002 0.002 5.582 5.206 Period 8 7.325 6.733 6.210 5.747 O 5.747 Period 9 8.162 7.435 6.802 6.247 Period 10 8.983 8.111 0.111 7.360 6.710 Oro Period 11 9.787 8.760 7.887 7.139 Period 12 10.575 9.385 Period 12 10.575 8.384 7.536 Period 13 11.348 11.348 9.986 8.853 7.904 Period 14 12.106 10.563 9.295 8.244 Period 15 12.849 11.118 9.712 8.559 Period 16 13.578 11.652 10.106 8.851 Period 17 14.292 12.166 10.477 9.122 2014 Period 18 14.992 12.659 10.828 9.372 2012 Period 19 15.678 13.134 11.158 9.604 Period 20 16.351 13.590 11.470 9.818 Woo Period 21 17.011 14.029 11.764 10.017 Period 22 17.658 14.451 12.042 10.201 Period 23 18.292 14.857 12.303 10.371 Period 24 18.914 15.247 12.550 10.529 Period 25 19.523 15.622 12.783 10.675 Period 26 20.121 15.983 13.003 10.810 Period 27 20.707 16.330 13.211 10.935 10% 0.909 1.736 2.487 3.170 ..19 3.791 4.355 1.000 4.868 4.000 5.335 5.759 6.145 6.495 6.814 7.103 7.367 7.606 7.824 8.022 0.024 8.201 8.365 0.000 8.514 2014 8.649 0:00 8.772 8.883 8.985 9.077 9.161 9.237 12% 0.893 1.690 2.402 3.037 3.605 4.111 4.564 4.968 5.328 5.650 5.938 5.938 6.194 6.424 6.628 6.811 6.974 7.120 14 7.250 250 7.366 wo 7.469 10 7.562 7.645 24 7.718 7.784 7.843 7.896 7.943 14% 0.877 1.647 2.322 2.914 3.433 3.889 4.288 1.000 4.639 4.946 5.216 5.453 5.453 5.660 5.842 5.842 6.002 6.142 6.265 6.373 6.467 6.550 2. 6.623 won 6.687 20 6.743 44 6.792 6.835 6.873 6.906 6.935 16% 0.862 1.605 2.246 2.798 3.274 3.685 4.039 1.00 4.344 1.0++ 4.607 4.607 4.833 5.029 5.197 5.342 5.468 5.575 5.668 5.749 5.818 Wote 5.877 on! 5.929 . 5.973 2012 6.011 6.044 6.073 6.097 6.118 6.136 18% 0.847 1.566 2.174 2.690 3.127 3.498 3.490 3.812 4.078 4.303 4.494 4.656 4.656 4.793 4.910 5.008 5.092 5.162 5.222 5.273 2 5.316 More 5.353 5.384 5.410 5.432 10 5.451 5.467 5.480 5.492 20% 0.833 1.528 2.106 2.589 2.991 3.326 S.920 3.605 3.057 3.837 1.00 4.031 4.192 4.192 4.327 4.327 4.439 4.533 4.611 4.675 4.730 4.775 4.812 101 4.843 1:04 4.870 10 4.891 1:00 4.909 or 4.925 4.937 4.948 4.956 4.964 24% 0.806 1.457 1.981 2.404 2.745 3.020 3.242 3421 3.421 3.566 3.682 3.776 3.851 3.912 3.962 4.001 4.033 4.059 1. 4.080 1:04 4.097 12 4.110 1.1 4.121 1:16 4.130 110 4.137 4.143 4.147 4.151 4.154 26% 0.794 1.424 1.923 2.320 2.635 2.885 2.000 Svo 3.083 3.241 3.366 3.465 3.543 3.606 3.656 3.695 3.726 3.751 3.771 S! 3.786 00 3.799 10 3.808 Soud 3.816 3.822 2:06 3.827 3.831 3.834 3.837 3.839 2.864 3.167 3.416 3.416 3.619 3.786 5.100 3.923 4.035 1.00 4.127 4.203 4.265 4.315 4.357 4.391 T. 4.419 ** 4.442 4.460 1.100 1.100 4.476 4.488 4.499 4.507 4.514 4.520 4.524 28% 0.781 1.392 1.868 2.241 2.532 2.759 2.937 3.076 3.184 3.184 3.269 3.335 3.387 3.427 3.459 3.483 3.503 3.518 3.529 : 3.539 3.546 5.240 3.551 3.556 3.559 3.562 3.564 3.566 3.567 30% 0.769 1.361 1.816 2.166 2.436 2.643 2.802 2.925 2.920 3.019 SU 3.092 3.147 3.190 3.190 3.223 3.249 3.268 3.283 3.295 3.304 3.311 3.316 10 3.320 3.323 . 3.325 3.327 3.329 3.330 3.331 32% 0.758 1.331 1.766 2.096 2.345 2.534 2.677 2.786 2.868 2.930 2.900 2.978 3.013 3.040 3.061 40% Periods 0.714 Period 1 1.224 Period 2 1.589 Period 3 1.849 Period 4 2.035 Period. 5 2.168 Period 6 2.263 Period 7 2331 Period 8 2379 Period 9 2.379 Period 9 2.414 Period 10 2.438 Period 11 2.456 Period 12 2.469 Period 13 2.478 Period 14 2.484 Period 15 2.489 Period 16 2.492 Period 17 2.494 Period 18 2.496 Period 19 2.497 Period 20 2.498 Period 21 2.498 Period 22 2.499 Period 23 2.499 Period 24 2.499 Period 25 2.500 Period 26 2.500 Period 27 3.076 3.088 3.097 20. 3.104 406 3.109 10 3.113 3.116 wo 3.118 3.120 16, 3.121 3.122 3.123 3.123 Enter any number in th Print Done 5 parts remaining Clear All Check Answer Homework: Chapter 21 Homework (Required) Save Score: 0 of 1 pt 5 of 7 (0 complete) HW Score: 0%, 0 of 7 pts E21-30 (similar to) Question Help Cadet Inc. is considering the purchase of new equipment that will automate production and thus reduce labor costs. Cadet made the following estimates related to the new machinery: : (Click the icon to view the information.) Present Value of $1 table Present Value of Annuity of $1 table Future Value of $1 table Future Value of Annuity of $1 table Read the requirements. Data Table Requirement 1. Calculate (a) net present value, (b) payback period, (c) discounted payback period, and (d) a. Net present value. (Round intermediary calculations to the nearest whole dollar. Use factors to three deci rounded to the nearest whole dollar.) Ve net present value. Enter the net present value of the investment The net present value is Cost of the equipment $152,000 $45,000 5 years Reduced annual labor costs Estimated life of the equipment Terminal disposal value After-tax cost of capital Tax rate $0 12% Requirements 25% Assume depreciation is calculated on a straight-line basis for tax purposes. Assume all cash flows occur at year-end except for initial investment amounts. 1. Calculate (a) net present value, (b) payback period, (c) discounted payback period, and (d) internal rate of return. 2. Compare and contrast the capital budgeting methods in requirement 1. Print Done Print Done Enter any number in the edit fields and then click Check Answer. ? 7 parts remaining Clear All Check Answer ACC320 Management Accounting for Corp Accountants 1 - Fall B 20 Jamie Lima 11/10/20 12:03 PM Homework: Chapter 21 Homework (Required) Save Score: 0 of 1 pt 5 of 7 (0 complete) HW Score: 0%, 0 of 7 pts E21-30 (similar to) s Question Help O Cadet Inc. is considering the purchase of new equipment that will automate production and thus reduce labor costs. Cadet made the following estimates related to the new machinery: (Click the icon to view the information.) Present Value of $1 table Present Value of Annuity of $1 table Future Value of $1 table Future Value of Annuity of $1 table Read the requirements. Requirement 1. Calculate (a) net present value, (b) payback period, (c) discounted payback period, and (d) internal rate of return. a. Net present value. (Round intermediary calculations to the nearest whole dollar. Use factors to three decimal places, X.XXX, and use a minus sign or parentheses for a negative net present value. Enter the net present value of the investment rounded to the nearest whole dollar.) The net present value is Data Table $152,000 $45,000 Cost of the equipment Reduced annual labor costs Estimated life of the equipment Terminal disposal value After-tax cost of capital 5 years $0 12% Tax rate 25% Assume depreciation is calculated on a straight-line basis for tax purposes. Assume all cash flows occur at year-end except for initial investment amounts. Print Done Enter any number in the edit fields and then click Check Answer. ? 7 parts Clear All Check Answer remaining Homework: Chapter 2 HomeWork (Required) Save Score: 0 of 1 pt 1 of 7 (0 complete) HW Score: 0%, 0 of 7 pt Question Help E21-23 (similar to) Manchester Clinic, a non i Reference Manchester Clinic's requl X al value is expected. Present Value of $1 table Read the requirements. 22% 40% 8% 0.926 0.857 Requirement 1. Calcula 0.794 a. Net present value (NP Jollar.) The net present value is Present Value of $1 Periods 2% 4% Period 1 0.980 0.962 Period 2 0.961 0.925 Period 3 0.942 0.889 Period 4 0.924 0.855 Period 5 0906 Period 5 0.906 0.822 Period 6 0.888 zon 0.790 Period 7 0.871 zen 0.760 Period 8 0.853 0.731 Period 9 0.837 0.703 eze Period 10 0.820 0.676 Period 11 804 650 Period 11 0.804 0.650 Period 12 0 788 0625 Period 12 0.788 0.625 Period 13 0.773 0.601 Period 14 0.758 0.577 Period 15 0.743 0.555 Period 16 0.728 0.534 we Period 17 0.714 0.513 Period 18 0.700 0.494 72 Period 19 0.686 0.475 Period 20 0.673 0.456 Period 21 0.660 0.439 To Period 22 0.647 0.422 Period 23 0.634 0.406 Period 24 0.622 0.390 Period 25 0.610 0.375 Period 26 0.598 0.361 Period 27 0.586 0.347 6% 0.943 0.890 0.840 0.792 Az 0.747 2015 0.705 0.665 0.627 502 0.592 0.558 0.527 0497 0.497 0.469 0440 0.442 0.417 0.394 2 0.371 0.350 0.331 0.312 14 0.294 0.278 0.262 0.247 0.233 0.220 0.207 0.735 0.681 0.630 0.583 BA 0.540 50 0.500 0.463 100 0.429 0.397 0.368 0.340 240 0.315 0.292 0.270 0.250 0.232 0.215 0.199 0.184 0.170 0.158 0.146 0.135 0.125 10% 0.909 0.826 0.751 0.683 0694 0.621 0.564 54 0.513 0487 0.467 0.424 0.386 2 0.350 0.319 0.290 0.263 262 0.239 0.218 0.198 0.180 0.164 0.149 0.135 0.123 0.112 0.102 0.092 0.084 0.076 12% 0.893 0.797 0.712 626 0.636 0.567 507 0.507 AR 0.452 0.404 264 0.361 0.322 20 0.287 0.257 0.229 205 0.205 0.183 0.163 0.146 0.130 0.116 0.104 0.093 0.083 0.074 0.066 0.059 0.053 0.047 14% 0.877 0.769 0.675 0.592 0.519 EC 0.456 0400 0.400 0254 0.351 208 0.308 0.270 22 0.237 0.208 0.182 0.160 0.140 0.123 400 0.108 100 0.095 2.000 0.083 0.073 0.064 0.056 0.049 0.043 0.038 0.033 0.029 16% 0.862 0.743 0.641 0.552 0476 0.476 0440 0.410 0251 0.354 0.305 0.263 0.227 405 0.195 0.168 0.145 0 145 0125 0.125 0.108 0.093 wood 0.080 een 0.069 0.060 2.00 0.051 0.044 0.038 0.033 0.028 0.024 0.021 0.018 18% 0.847 0.718 0.609 0.516 427 0.437 022 0.370 0244 0.314 0.266 25 0.225 40 0.191 0.162 0.137 127 016 0.116 000 0.099 0.084 0.071 0.060 0.051 0.043 0.037 0.031 0.026 0.022 0.019 0.016 0.014 0.011 20% 0.833 0.694 0.579 0.482 402 0.402 0.335 0.279 220 0.233 404 0.194 0.162 0.135 0.112 0009 0.093 0.078 0.065 0.054 0.045 0.038 0.031 0.026 0.022 0.018 0.015 0.013 0.010 0.009 0.007 0.820 0.672 0.551 0.451 0270 0.370 202 0.303 20 0.249 0.204 0.167 422 0.137 02 0.112 000 0.092 0.075 0.062 0.051 0.042 0.034 0.028 60 0.023 0.019 0.015 0.013 0.010 0.008 0.007 0.006 0.005 24% 0.806 0.650 0.524 22 0.423 2 0.341 0275 0.275 0.222 470 0.179 OM 0.144 0.116 0.094 0.076 064 0.061 0.049 0.040 0.032 04 0.026 020 0.021 04 0.017 0.014 0.011 0.009 0.007 0.006 0.005 0.004 0.003 26% 0.794 0.630 0.500 0.397 0215 0.315 0.250 40 0.198 157 0.157 06 0.125 0.099 noza 0.079 0.062 0.050 0020 0.039 0024 0.031 0.025 0.020 0.016 0.012 012 0.010 0.008 . 0.006 0.005 0.004 0.003 0.002 0.002 28% 30% 0.781 0.769 0.610 0.592 0.477 0.455 0.373 0.350 204 0.291 0.269 0227 0.227 0.207 0.178 0.159 400 0.123 0.139 0.108 000 0.094 0.085 0072 0.073 0.066 OBS 0.056 0.052 0.043 0040 0.040 0.033 0.032 0.025 0.025 0.020 0.019 0.015 0.015 0.012 0.012 0.009 0.0090.007 0.007 0.005 0.006 0.004 0.004 0.003 07 0.003 0.002 0.003 0.002 0.002 0.001 0.002 0.001 0.001 0.001 32% 0.758 0.574 0.435 0.329 250 0.250 400 0.189 0.143 0.108 nos 0.082 nes 0.062 07 0.047 0.036 az 0.027 0.021 0.016 0.012 0.009 0.007 0.005 0.004 0.003 0.002 0.002 0.001 0.001 0.001 0.001 Periods 0.714 Period 1 0.510 Period 2 0.364 Period 3 0.260 Period 4 186 Period 0.186 Period 5 0.133 Period 6 0.095 Period 7 0 068 Period 8 0.068 Period 8 0.048 Period 9 0.035 Period 10 0.025 Period 11 0.018 Period 12 0.013 Period 13 0.009 Period 14 0.006 Period 15 0.005 Period 16 0.003 Period 17 0.002 Period 18 0.002 Period 19 0.001 Period 20 0.001 Period 21 0.001 Period 22 0.000 Period 23 0.000 Period 24 0.000 Period 25 0.000 Period 26 0.000 Period 27 Enter any number in the Print Done 5 parts remaining k Answer Homework: Chapter 21 Homework (Required) Save HW Score: 0%, 0 of 7 pts A Question Help X ted. 12210 Score: 0 of 1 pt 1 of 7 (0 complete) E21-23 (similar to) Manche i Reference Manche Present Compound Amount of Annuity of $1.00 in Arrears* (Future Value of Annuity) Read th Periods 2% 4% 6% 8% 10% 12% 14% 16% 18% 20% 22% 24% Period 1 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 Requir Period 2 2.020 2.040 2.060 2.080 2.100 2.120 2.140 2.160 2.180 2.200 2.220 2.240 Period 3 3.060 3.122 3.060 3.122 3.184 3.246 3.310 3.374 3.440 3.506 3.572 3.640 3.708 3.778 a. Net Period 4 4.122 4.246 4.375 4.506 4.641 4.779 4.921 5.066 5.215 5.368 5.524 5.684 24 Period 5 105 5.204 5.416 5.637 22 24 5.867 6.353 6.105 6.610 6.877 7.154 mo 7.442 7.740 8.048 442 Period 6 7 718 1024 6.308 6.633 6.975 7.336 sas 8.115 7.716 8.536 10240 8.977 9.442 9.930 10.442 100 40 Period 7 7.434 7.898 10.980 022 7.434 7.898 8.394 8.923 9.487 10.089 10.730 11.414 12.916 12.142 13.740 14.615 10627 128 12200 10.000 Period 8 8.583 9.214 9.897 - 16400 14.240 120 10.637 11.436 12.300 13.233 16.499 104 15.327 17.762 Dariedo 75 1028 44404 12.498 12 270 14778 169 1740 19.123 Period 9 9.755 10.583 11.491 12.488 13.579 14.776 16.085 17.519 201700 19.086 2124 22.670 20.799 24.712 Period 10 10.950 12.006 13.181 14.487 15.937 17.549 19.337 21.321 23.521 cy 25.959 28.657 4 31.643 Period 11 12.169 13.486 14.972 16.645 18.531 20.655 23.045 25.733 28.755 202428 Doen 32.150 35.962 40.238 Period 12 13.412 15.026 16.870 18.977 21.384 24.133 27.271 30.850 34.931 wa 39.581 44.874 CO DO 50.895 Feza Period 13 14.680 16.627 18.882 21.495 24.523 28.029 32.089 36.786 48.497 A140 55.746 0.18 Period 14 15.974 18.292 21.015 24.215 27.975 32.393 37.581 43.672 50.818 59.196 69.010 80.496 Period 15 17.293 20.024 23.276 27.152 31.772 37.280 43.842 51.660 60.965 72.035 85.192 100.815 Period 16 18.639 21.825 25.673 30.324 35.950 42.753 50.980 60.925 72.939 87.442 104.935 0:00 00:02 12:10 126.011 Period 17 20.012 23.698 28.213 33.750 40.545 48.884 1.800 59.118 71.673 87.068 105.931 129.020 157.253 Period 18 21.412 25.645 30.906 37.450 45.599 55.750 68.394 84.141 103.740 128.117 158.405 195.994 Period 19 22.841 27.671 33.760 41.446 51.159 63.440 78.969 98.603 123.414 154.740 **** 194.254 244.033 Period 20 24.297 29.778 36.786 45.762 57.275 72.052 91.025 115.380 146.628 100.00 14.202 1. 186.688 237.989 303.601 Period 21 25.783 31.969 39.993 50.423 64.002 81.699 104.768 134.841 174.021 225.026 291.347 377.465 2012 Period 22 27.299 34.248 43.392 55.457 71.403 92.503 120.436 157.415 206.345 271.031 1:00 10:00 101064 120.400 101.43 0.24 356.443 469.056 Period 23 28.845 36.618 46.996 60.893 79.543 104.603 138.297 183.601 244.487 326.237 Wom 00.000 435.861 582.630 Period 24 30.422 39.083 50.816 66.765 88.497 118.155 158.659 213.978 289.494 392.484 532.750 723.461 Period 25 32.030 41.646 54.865 73.106 98.347 133.334 181.871 249.214 342.603 471.981 650.955 898.092 Period 26 33.671 44.312 59.156 79.954 109.182 150.334 208.333 290.088 405.272 567.377 795.165 1114.634 Period 27 35.344 47.084 63.706 87.351 121.100 169.374 238.499 337.502 479.221 681.853 971.102 1383.146 The ne 64.110 26% 1.000 2.260 3.848 5.848 8.368 4 BMA 11.544 TER 15.546 20.588 26.940 34.945 1024 45.031 22 200 57.739 274 73.751 93.926 119.347 3:04 151.377 191.735 242.585 130.000 306.658 387.389 489.110 W 617.278 778.771 ro! 982.251 1238.636 1561.682 1968.719 28% 1.000 2.280 3.918 6.016 200 8.700 12.136 16.534 2010 22.163 20 280 29.369 38.593 50.398 SE 40 65.510 DA 063 84.853 109.612 2012 141.303 181.868 233.791 300.252 385.323 494.213 633.593 811.999 1040.358 1332.659 1706.803 2185.708 2798.706 30% 1.000 2.300 3.990 6.187 9.043 12.756 ron 17.583 co 23.858 32.015 2004 1264 42.619 56.405 74.327 97.625 127.913 14:10 167.286 101.com 210412 218.472 285.014 371.518 to 483.973 630.165 820.215 1067.280 1388.464 1806.003 2348.803 3054.444 3971.778 32% 1.000 2.320 4.062 6.362 9.398 13.406 1ocos 18.696 Rezo 25.678 34.895 100 47.062 63.122 420 84.320 42200 112.303 149.240 193.240 197.997 262.356 347.309 459.449 * 607.472 0412 802.863 1060.779 1. 1401.229 1401. 1850.622 2443.821 3226.844 4260.434 5624.772 40% Periods 1.000 Period 1 2.400 Period 2 4.360 Period 3 7.104 Period 4 10.946 100 Period 5 1024 16.324 Period 6 2008 23.853 wir Period 7 34.395 Period 8 49.153 Period 9 69.814 Period 10 00 205 98.739 Period 11 100006 139.235 Period 12 195.929 Period 13 275.300 Period 14 386.420 Period 15 541.988 Period 16 759.784 Period 17 1064.697 Period 18 1491.576 Period 19 2089.206 Period 20 2925.889 Period 21 4097.245 Period 22 14:47 5737.142 Period 23 8032.999 Period 24 11247.199 Period 25 15747.079 Period 26 22046.910 Period 27 o. Enter ar Print Done 5 parts remaining Homework: Chapter 21 Homework (Required) Save Score: 0 of 1 pt 1 of 7 (0 complete) HW Score: 0%, 0 of 7 pts E21-23 (similar Question Help i Reference X Manchester Clinic, a no Manchester Clinic's red sal value is expected. Present Value of $1 tal Read the requirements 22% 0.820 1.492 2.042 Requirement 1. Calcul a. Net present value (N 3.630 2.494 dollar.) The net present value Present Value of Annuity of $1.00 in Arrears* Periods 2% 4% 6% 8% Period 1 0.980 0.962 0.943 0.926 Period 2 1.942 1.886 1.833 1.783 Period 3 2.884 2.775 2.673 2.577 Period 4 3.808 Period 4 3.808 3.465 3.312 Period 5 4.713 Periods 4.715 4.452 4.212 4.214 3.993 Period 6 5.601 0.244 5.242 4.917 4.623 Period 7 6.472 0.002 6.002 0.002 5.582 5.206 Period 8 7.325 6.733 6.210 5.747 O 5.747 Period 9 8.162 7.435 6.802 6.247 Period 10 8.983 8.111 0.111 7.360 6.710 Oro Period 11 9.787 8.760 7.887 7.139 Period 12 10.575 9.385 Period 12 10.575 8.384 7.536 Period 13 11.348 11.348 9.986 8.853 7.904 Period 14 12.106 10.563 9.295 8.244 Period 15 12.849 11.118 9.712 8.559 Period 16 13.578 11.652 10.106 8.851 Period 17 14.292 12.166 10.477 9.122 2014 Period 18 14.992 12.659 10.828 9.372 2012 Period 19 15.678 13.134 11.158 9.604 Period 20 16.351 13.590 11.470 9.818 Woo Period 21 17.011 14.029 11.764 10.017 Period 22 17.658 14.451 12.042 10.201 Period 23 18.292 14.857 12.303 10.371 Period 24 18.914 15.247 12.550 10.529 Period 25 19.523 15.622 12.783 10.675 Period 26 20.121 15.983 13.003 10.810 Period 27 20.707 16.330 13.211 10.935 10% 0.909 1.736 2.487 3.170 ..19 3.791 4.355 1.000 4.868 4.000 5.335 5.759 6.145 6.495 6.814 7.103 7.367 7.606 7.824 8.022 0.024 8.201 8.365 0.000 8.514 2014 8.649 0:00 8.772 8.883 8.985 9.077 9.161 9.237 12% 0.893 1.690 2.402 3.037 3.605 4.111 4.564 4.968 5.328 5.650 5.938 5.938 6.194 6.424 6.628 6.811 6.974 7.120 14 7.250 250 7.366 wo 7.469 10 7.562 7.645 24 7.718 7.784 7.843 7.896 7.943 14% 0.877 1.647 2.322 2.914 3.433 3.889 4.288 1.000 4.639 4.946 5.216 5.453 5.453 5.660 5.842 5.842 6.002 6.142 6.265 6.373 6.467 6.550 2. 6.623 won 6.687 20 6.743 44 6.792 6.835 6.873 6.906 6.935 16% 0.862 1.605 2.246 2.798 3.274 3.685 4.039 1.00 4.344 1.0++ 4.607 4.607 4.833 5.029 5.197 5.342 5.468 5.575 5.668 5.749 5.818 Wote 5.877 on! 5.929 . 5.973 2012 6.011 6.044 6.073 6.097 6.118 6.136 18% 0.847 1.566 2.174 2.690 3.127 3.498 3.490 3.812 4.078 4.303 4.494 4.656 4.656 4.793 4.910 5.008 5.092 5.162 5.222 5.273 2 5.316 More 5.353 5.384 5.410 5.432 10 5.451 5.467 5.480 5.492 20% 0.833 1.528 2.106 2.589 2.991 3.326 S.920 3.605 3.057 3.837 1.00 4.031 4.192 4.192 4.327 4.327 4.439 4.533 4.611 4.675 4.730 4.775 4.812 101 4.843 1:04 4.870 10 4.891 1:00 4.909 or 4.925 4.937 4.948 4.956 4.964 24% 0.806 1.457 1.981 2.404 2.745 3.020 3.242 3421 3.421 3.566 3.682 3.776 3.851 3.912 3.962 4.001 4.033 4.059 1. 4.080 1:04 4.097 12 4.110 1.1 4.121 1:16 4.130 110 4.137 4.143 4.147 4.151 4.154 26% 0.794 1.424 1.923 2.320 2.635 2.885 2.000 Svo 3.083 3.241 3.366 3.465 3.543 3.606 3.656 3.695 3.726 3.751 3.771 S! 3.786 00 3.799 10 3.808 Soud 3.816 3.822 2:06 3.827 3.831 3.834 3.837 3.839 2.864 3.167 3.416 3.416 3.619 3.786 5.100 3.923 4.035 1.00 4.127 4.203 4.265 4.315 4.357 4.391 T. 4.419 ** 4.442 4.460 1.100 1.100 4.476 4.488 4.499 4.507 4.514 4.520 4.524 28% 0.781 1.392 1.868 2.241 2.532 2.759 2.937 3.076 3.184 3.184 3.269 3.335 3.387 3.427 3.459 3.483 3.503 3.518 3.529 : 3.539 3.546 5.240 3.551 3.556 3.559 3.562 3.564 3.566 3.567 30% 0.769 1.361 1.816 2.166 2.436 2.643 2.802 2.925 2.920 3.019 SU 3.092 3.147 3.190 3.190 3.223 3.249 3.268 3.283 3.295 3.304 3.311 3.316 10 3.320 3.323 . 3.325 3.327 3.329 3.330 3.331 32% 0.758 1.331 1.766 2.096 2.345 2.534 2.677 2.786 2.868 2.930 2.900 2.978 3.013 3.040 3.061 40% Periods 0.714 Period 1 1.224 Period 2 1.589 Period 3 1.849 Period 4 2.035 Period. 5 2.168 Period 6 2.263 Period 7 2331 Period 8 2379 Period 9 2.379 Period 9 2.414 Period 10 2.438 Period 11 2.456 Period 12 2.469 Period 13 2.478 Period 14 2.484 Period 15 2.489 Period 16 2.492 Period 17 2.494 Period 18 2.496 Period 19 2.497 Period 20 2.498 Period 21 2.498 Period 22 2.499 Period 23 2.499 Period 24 2.499 Period 25 2.500 Period 26 2.500 Period 27 3.076 3.088 3.097 20. 3.104 406 3.109 10 3.113 3.116 wo 3.118 3.120 16, 3.121 3.122 3.123 3.123 Enter any number in th Print Done 5 parts remaining Clear All Check Answer Homework: Chapter 21 Homework (Required) Save Score: 0 of 1 pt 1 of 7 (0 complete) HW Score: 0%, 0 of 7 pts E21-23 (similar Question Help i Reference X Manchester Clinic, a no Manchester Clinic's red sal value is expected. Present Value of $1 tal Read the requirements 22% 0.820 1.492 2.042 Requirement 1. Calcul a. Net present value (N 3.630 2.494 dollar.) The net present value Present Value of Annuity of $1.00 in Arrears* Periods 2% 4% 6% 8% Period 1 0.980 0.962 0.943 0.926 Period 2 1.942 1.886 1.833 1.783 Period 3 2.884 2.775 2.673 2.577 Period 4 3.808 Period 4 3.808 3.465 3.312 Period 5 4.713 Periods 4.715 4.452 4.212 4.214 3.993 Period 6 5.601 0.244 5.242 4.917 4.623 Period 7 6.472 0.002 6.002 0.002 5.582 5.206 Period 8 7.325 6.733 6.210 5.747 O 5.747 Period 9 8.162 7.435 6.802 6.247 Period 10 8.983 8.111 0.111 7.360 6.710 Oro Period 11 9.787 8.760 7.887 7.139 Period 12 10.575 9.385 Period 12 10.575 8.384 7.536 Period 13 11.348 11.348 9.986 8.853 7.904 Period 14 12.106 10.563 9.295 8.244 Period 15 12.849 11.118 9.712 8.559 Period 16 13.578 11.652 10.106 8.851 Period 17 14.292 12.166 10.477 9.122 2014 Period 18 14.992 12.659 10.828 9.372 2012 Period 19 15.678 13.134 11.158 9.604 Period 20 16.351 13.590 11.470 9.818 Woo Period 21 17.011 14.029 11.764 10.017 Period 22 17.658 14.451 12.042 10.201 Period 23 18.292 14.857 12.303 10.371 Period 24 18.914 15.247 12.550 10.529 Period 25 19.523 15.622 12.783 10.675 Period 26 20.121 15.983 13.003 10.810 Period 27 20.707 16.330 13.211 10.935 10% 0.909 1.736 2.487 3.170 ..19 3.791 4.355 1.000 4.868 4.000 5.335 5.759 6.145 6.495 6.814 7.103 7.367 7.606 7.824 8.022 0.024 8.201 8.365 0.000 8.514 2014 8.649 0:00 8.772 8.883 8.985 9.077 9.161 9.237 12% 0.893 1.690 2.402 3.037 3.605 4.111 4.564 4.968 5.328 5.650 5.938 5.938 6.194 6.424 6.628 6.811 6.974 7.120 14 7.250 250 7.366 wo 7.469 10 7.562 7.645 24 7.718 7.784 7.843 7.896 7.943 14% 0.877 1.647 2.322 2.914 3.433 3.889 4.288 1.000 4.639 4.946 5.216 5.453 5.453 5.660 5.842 5.842 6.002 6.142 6.265 6.373 6.467 6.550 2. 6.623 won 6.687 20 6.743 44 6.792 6.835 6.873 6.906 6.935 16% 0.862 1.605 2.246 2.798 3.274 3.685 4.039 1.00 4.344 1.0++ 4.607 4.607 4.833 5.029 5.197 5.342 5.468 5.575 5.668 5.749 5.818 Wote 5.877 on! 5.929 . 5.973 2012 6.011 6.044 6.073 6.097 6.118 6.136 18% 0.847 1.566 2.174 2.690 3.127 3.498 3.490 3.812 4.078 4.303 4.494 4.656 4.656 4.793 4.910 5.008 5.092 5.162 5.222 5.273 2 5.316 More 5.353 5.384 5.410 5.432 10 5.451 5.467 5.480 5.492 20% 0.833 1.528 2.106 2.589 2.991 3.326 S.920 3.605 3.057 3.837 1.00 4.031 4.192 4.192 4.327 4.327 4.439 4.533 4.611 4.675 4.730 4.775 4.812 101 4.843 1:04 4.870 10 4.891 1:00 4.909 or 4.925 4.937 4.948 4.956 4.964 24% 0.806 1.457 1.981 2.404 2.745 3.020 3.242 3421 3.421 3.566 3.682 3.776 3.851 3.912 3.962 4.001 4.033 4.059 1. 4.080 1:04 4.097 12 4.110 1.1 4.121 1:16 4.130 110 4.137 4.143 4.147 4.151 4.154 26% 0.794 1.424 1.923 2.320 2.635 2.885 2.000 Svo 3.083 3.241 3.366 3.465 3.543 3.606 3.656 3.695 3.726 3.751 3.771 S! 3.786 00 3.799 10 3.808 Soud 3.816 3.822 2:06 3.827 3.831 3.834 3.837 3.839 2.864 3.167 3.416 3.416 3.619 3.786 5.100 3.923 4.035 1.00 4.127 4.203 4.265 4.315 4.357 4.391 T. 4.419 ** 4.442 4.460 1.100 1.100 4.476 4.488 4.499 4.507 4.514 4.520 4.524 28% 0.781 1.392 1.868 2.241 2.532 2.759 2.937 3.076 3.184 3.184 3.269 3.335 3.387 3.427 3.459 3.483 3.503 3.518 3.529 : 3.539 3.546 5.240 3.551 3.556 3.559 3.562 3.564 3.566 3.567 30% 0.769 1.361 1.816 2.166 2.436 2.643 2.802 2.925 2.920 3.019 SU 3.092 3.147 3.190 3.190 3.223 3.249 3.268 3.283 3.295 3.304 3.311 3.316 10 3.320 3.323 . 3.325 3.327 3.329 3.330 3.331 32% 0.758 1.331 1.766 2.096 2.345 2.534 2.677 2.786 2.868 2.930 2.900 2.978 3.013 3.040 3.061 40% Periods 0.714 Period 1 1.224 Period 2 1.589 Period 3 1.849 Period 4 2.035 Period. 5 2.168 Period 6 2.263 Period 7 2331 Period 8 2379 Period 9 2.379 Period 9 2.414 Period 10 2.438 Period 11 2.456 Period 12 2.469 Period 13 2.478 Period 14 2.484 Period 15 2.489 Period 16 2.492 Period 17 2.494 Period 18 2.496 Period 19 2.497 Period 20 2.498 Period 21 2.498 Period 22 2.499 Period 23 2.499 Period 24 2.499 Period 25 2.500 Period 26 2.500 Period 27 3.076 3.088 3.097 20. 3.104 406 3.109 10 3.113 3.116 wo 3.118 3.120 16, 3.121 3.122 3.123 3.123 Enter any number in th Print Done 5 parts remaining Clear All Check
