income from operations and interest expense

i am trying to find the interst expense for august

March Abril 136,735 23,000 159,735 30,935 May 153,065 23,000 176,065 3.3.15 June 134,780 23.000 157780 21,620 July 110,745 23,000 133,745 13,455 Ane 94.275 23,000 117,275 6,925 O 0 0 0 30,935 0 2.871 6,865 21,199 6.865 0 0 30,935 0 28.064 466 30,935 23,000 3.05 23,000 421 -21.620 23,000 103 6.968 29.487 PDC COM 56 Total disbursements 57 Minimum cash balance desired 58 Total cash needed 59 Excess of total cash 60 Financing 61 New Borrowing 62 Repayments 63 Los balance 64 Interest 65 Total effects of financing 66 Cash balance 67 68 69 Budgeted Income Statements 70 71 Sales 72 cogs 73 Gross Margin 74 Operating Expenses 75 Wages and commission 76 Rest 77 Miscellaneous expenses 78 Trance 79 Depreciation 80 Total operating expenses 81 lacome from operations 82 Interest exprese 83 Net income 84 92,000 64.400 27,600 115,000 80,500 34,500 184,000 128,800 55,200 138,000 96,600 41,400 115,000 80,500 34,500 92,000 64,400 27,600 30.150 19.550 4600 -23,000 4600 26,450 4600 6900 460 -19,550 4600 5,750 460 4600 -23,000 4600 5750 460 1150 14,960 460 460 4600 -9200 460 1150 48,760 6,440 -5750 460 - 1150 34,960 460 1150 1150 31.510 1150 39.560 1.840 421 -30,160 -2,760 0 0 464 103 2,760 460 5,976 1.419