Income Statement 12/31/20 Account Amount % Sales Sales 122,139 100.00% Cost of Sales Gross Profit Operating...

Transcribed Image Text:

Income Statement 12/31/20 Account Amount % Sales Sales 122,139 100.00% Cost of Sales Gross Profit Operating Expenses: Salaries and Wages -46,336 -37.94% 75,803 62.06% -20,824 -17.05% Xmas Bonus -940 -0.77% Vacation FICA Taxes Federal Unemployment Tax (FUTA) -1.122 -0.92% -2,193 -1.80% -4 -0.00% State Unemployment Tax (SUTA) -15 -0.01% State Disability Insurance (SINOT) -6 -0.00% Workmen's Compensation Insurance -774 -0.63% Group Insurance -803 -0.66% Long Term Disability -29 -0.02% Advertising -4,278 -3.50% Restaurant Rent -8,476 -6.94% Telephone -181 -0.15% Electricity -6,580 -5.39% Diesel 0.00% Water -1,430 -1.17% Waste Disposal -489 -0.40% Maintenance & Repairs - Equipment -449 -0.37% Maintenance & Repairs - Building -2,247 -1.84% Uniforms -267 -0.22% Supplies - Cleaning -922 -0.75% Supplies Dining Room & Kitchen -18 -0.01% Taxes -2,075 -1.70% General Insurance -957 -0.78% Depreciation -6,062 -4.96% Amortization -19 -0.02% Cash Over/Short -191 -0.16% Miscellaneous Debit and Credit Cards Charges Total Operating Expenses Operating Profit -18 -0.01% -1,944 -1.59% -63,313 -51.84% 12,490 10.23% Income Statement 12/31/20 Account Amount % Sales Sales 122,139 100.00% Cost of Sales Gross Profit Operating Expenses: Salaries and Wages -46,336 -37.94% 75,803 62.06% -20,824 -17.05% Xmas Bonus -940 -0.77% Vacation FICA Taxes Federal Unemployment Tax (FUTA) -1.122 -0.92% -2,193 -1.80% -4 -0.00% State Unemployment Tax (SUTA) -15 -0.01% State Disability Insurance (SINOT) -6 -0.00% Workmen's Compensation Insurance -774 -0.63% Group Insurance -803 -0.66% Long Term Disability -29 -0.02% Advertising -4,278 -3.50% Restaurant Rent -8,476 -6.94% Telephone -181 -0.15% Electricity -6,580 -5.39% Diesel 0.00% Water -1,430 -1.17% Waste Disposal -489 -0.40% Maintenance & Repairs - Equipment -449 -0.37% Maintenance & Repairs - Building -2,247 -1.84% Uniforms -267 -0.22% Supplies - Cleaning -922 -0.75% Supplies Dining Room & Kitchen -18 -0.01% Taxes -2,075 -1.70% General Insurance -957 -0.78% Depreciation -6,062 -4.96% Amortization -19 -0.02% Cash Over/Short -191 -0.16% Miscellaneous Debit and Credit Cards Charges Total Operating Expenses Operating Profit -18 -0.01% -1,944 -1.59% -63,313 -51.84% 12,490 10.23%