Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Income Statement, 2016 Balance Sheet, 2017 Sales 4,005,000 Assets Costs except Depr. -2,995,000 Cash and Equivalents 496,000 EBITDA 1,010,000 Accounts Receivable 660,000 Depreciation -9,900 Inventories
Income Statement, 2016 | Balance Sheet, 2017 | |||
---|---|---|---|---|
Sales | 4,005,000 | Assets | ||
Costs except Depr. | -2,995,000 | Cash and Equivalents | 496,000 | |
EBITDA | 1,010,000 | Accounts Receivable | 660,000 | |
Depreciation | -9,900 | Inventories | 20,000 | |
EBIT | 1,000,100 | Total Current Assets | 1,176,000 | |
Interest Expense (net) | -40,500 | Property Plant & Equipment | 1,190,000 | |
Pretax Income | 959,600 | Total Assets | 2,366,000 | |
Income Tax | -335,860 | Liabilities &Equity | ||
Net Income | 623,740 | Accounts Payable | 600,000 | |
Debt | 650,000 | |||
Total Liabilities | 1,250,000 | |||
Stockholders' Equity | 1,116,000 | |||
Total Liabilities and Equity | 2,366,000 |
Use the following Income Statement and Balance Sheet of firm X to answers Questions (1) & (2)
Sales in 2017 are expected to grow at a rate of 12.5% with respect to the values of 2016. Assume the company pays out 65% of its net income.
1. Use the percent sales method to forecast the value of next years stockholders equity for firm X.
2. Use the percent sales to estimate the firms net new financing for firm X.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started