Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

INCOME STATEMENT, 2017 Sales $ 210,000 Costs 155,000 EBIT $ 55,000 Interest expense 11,000 Taxable income $ 44,000 Taxes (at 35%) 15,400 Net income $

INCOME STATEMENT, 2017

Sales

$

210,000

Costs

155,000

EBIT

$

55,000

Interest expense

11,000

Taxable income

$

44,000

Taxes (at 35%)

15,400

Net income

$

28,600

Dividends

$

14,300

Addition to retained earnings

14,300

BALANCE SHEET, YEAR-END, 2017

Assets

Liabilities

Current assets

Current liabilities

Cash

$

4,000

Accounts payable

$

11,000

Accounts receivable

9,000

Total current liabilities

$

11,000

Inventories

27,000

Long-term debt

110,000

Total current assets

$

40,000

Stockholders equity

Net plant and equipment

150,000

Common stock plus additional paid-in capital

15,000

Retained earnings

54,000

Total assets

$

190,000

Total liabilities and stockholders' equity

$

190,000

Sales and costs are projected to grow at 20% a year for at least the next 4 years. Both current assets and accounts payable are projected to rise in proportion to sales. The firm is currently operating at full capacity, so it plans to increase fixed assets in proportion to sales. Interest expense will equal 10% of long-term debt outstanding at the start of the year. The firm will maintain a dividend payout ratio of 0.50.

What is the required external financing over the next year? (Negative amounts should be indicated by a minus sign.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Foundations In Personal Finance

Authors: Dave Ramsey

College Edition

1936948001, 978-1936948000

More Books

Students also viewed these Finance questions

Question

Timeline for final evaluation

Answered: 1 week ago

Question

How will it be used?

Answered: 1 week ago