Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Income Statement 2019 Sales 6,000.00 Costs 1,300.00 EBIT 4,700.00 Taxes 987.00 Net Income 3,713.00 Cash Lovestory AR Current Assets Balance Sheet 2019 1.000.00 AP 2.500.00

image text in transcribed
Income Statement 2019 Sales 6,000.00 Costs 1,300.00 EBIT 4,700.00 Taxes 987.00 Net Income 3,713.00 Cash Lovestory AR Current Assets Balance Sheet 2019 1.000.00 AP 2.500.00 Notes Payables 1.500.00 Current Liabilities 1.000.00 3.500.00 4,500.00 5.000.00 Long Term Debt 5.000.00 Tised Assets 16,000.00 CS & APIC Retained Earnings Equity 21,000.00 Total Dividends are $2413.45 in 5.000.00 6.500.00 11.500.00 21.000.00 4. What's the pro forma current liabilities value for 2020? (Answer must be in one of the following formats: XXX.XX or X.XXX.XX or XX.XXX.XX - round to the nearest amount) 5. What is the pro forma equity value for 2020? ? (Answer must be in one of the following formats: XOXXX or XXXX.XX or XXXXXXX - round to the nearest amount) 6. How much is the external financing needed, ie the amount needed that is not provided from the activities of the firm (EFN)? (Answer must be in one of the following formats: XXX or XJOOX or XXXXXX - round to the nearest amount 7. How much is the financing required from debt and equity assuming dividend policy doesn't change (CMENI? (Answer must be in one of the following formats: XoXoXoXX or XXX.round to the nearest amunt Fixed Assets 16,000.00 C/S & APIC 5,000.00 Retained Earnings 6,500.00 Equity 11,500.00 Total 21,000.00 Total 21,000.00 Dividends are $2.413.45 in 2019 and sales are expected to reach $7,500 in 2020. Assume assets, costs, tax rate, and dividend payout rati are constant over time. Debt and equity are not

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Intelligence

Authors: Income Mastery

1st Edition

1647773210, 978-1647773212

More Books

Students also viewed these Finance questions

Question

10. Describe the relationship between communication and power.

Answered: 1 week ago