Income Statement 2021 Revenue Cost of Sales Gross Margin $ $ $ 16,230 9,430 6,800 5,195 160 $ $ $ $ 119 5,474 Sales, General, and Administrative Expenses Depreciation Expense 1 Net Interest Expense 2 Total Operating Expenses 3 4 Pre-Tax Income 5 Income Taxes 5 Net Income 7 $ $ $ 1,326 546 780 3 2021 $ $ $ $ 508 2,545 1,630 4,683 Bob's Dicsount Store Balance Sheet 1 2 Current Assets 3 Cash 4 Accounts Receivable 5 Inventory 6 Total Current Assets 7 3 Gross Plant and Equipment Accumulated Depreciation Total Fixed ssets 1 2 Total Assets 3 7 Current Liabilities 5 Accounts Payable 5 Taxes Payable 7 Total Current Liabilities $ $ $ 3,232 (1,335) 1,897 $ 6,580 $ $ $ 1,042 1,145 2,187 3 Long-term Debt Total Liabilities $ $ 1,125 3,312 $ Stock Retained Earnings Total Equity $ $ $ 1,135 2,133 3,268 Total Liabilities and Equity $ 6,580 Using the attached spreadsheet calculate the ROIC % (Use 1 decimal and do not include % sign; for example 11.2% would be entered as 11.2)