Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Income statement and balance sheet data for Great Adventures, Inc., are provided below. GREAT ADVENTURES, INC. Income Statement For the Year Ended December 31, 2014

Income statement and balance sheet data for Great Adventures, Inc., are provided below.
GREAT ADVENTURES, INC. Income Statement For the Year Ended December 31, 2014
Revenues:
Service revenue (clinic, racing, TEAM) 580,000
Sales revenue (MU watches) 125,000
Total revenues $705,000
Expenses:
Cost of goods sold (MU watches) 68,100
Operating expenses 288,276
Depreciation expense 48,700
Interest expense 26,660
Income tax expense 55,500
Total expenses 487,236
Net income $217,764

GREAT ADVENTURES, INC. Balance Sheet December 31, 2014 and 2013
2014 2013 Increase (I) or Decrease (D)
Assets
Current assets:
Cash $ 632,724 $138,270 494,454 (I)
Accounts receivable 43,300 33,400 9,900 (I)
Inventory 15,300 13,700 1,600 (I)
Other current assets 12,400 10,000 2,400 (I)
Long-term assets:
Land 483,000 0 483,000 (I)
Buildings 980,000 0 980,000 (I)
Equipment 64,500 64,500
Less: Accumulated depreciation (74,150) (25,450) 48,700 (I)
Total assets $2,157,074 $234,420
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 12,400 $ 9,800 2,600 (I)
Interest payable 820 820
Income tax payable 57,600 38,600 19,000 (I)
Long-term liabilities:
Notes payable 455,490 30,100 425,390 (I)
Stockholders' equity:
Common stock 111,000 15,000 96,000 (I)
Paid-in capital 1,354,600 0 1,354,600 (I)
Retained earnings 251,164 140,100 111,064 (I)
Treasury stock (86,000) 0 (86,000) (I)
Total liabilities and stockholders' equity $2,157,074 $234,420

As you can tell from the financial statements, 2014 was an especially busy year. Tony and Suzie were able to use the $1.44 million received from the issuance of 96,000 shares of stock and hire a construction company for $1 million to build the cabins, dining facilities, ropes course, and the outdoor swimming pool. They even put in a baby pool to celebrate the birth of their firstborn son, little Venture Matheson.

6. value:

10.00 points Required information

Required:
1.

Calculate the following risk ratios for 2014.(Use 365 days in a year. Do not round intermediate calculations. Round your answers to 1 decimal place. Omit the "%" sign in your response.)

Receivable turnover ratio times
Average collection period days
Inventory turnover ratio times
Average days in inventory days
Current ratio to 1
Acid-test ratio to 1
Debt to equity ratio %
Times interest earned ratio times

References WorksheetDifficulty: HardCheck my work

7. value:

10.00 points Required information

2. Calculate the following profitability ratios for 2014.(Do not round intermediate calculations. Round your answers to 1 decimal place. Omit the "%" sign in your response.)
Gross profit ratio (on the MU watches) %
Return on assets %
Profit margin %
Asset turnover times
Return on equity %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Data Analytics for Accounting

Authors: Vernon Richardson

1st edition

1260375196, 9781260375183 , 978-1260375190

More Books

Students also viewed these Accounting questions