Question
Income statement and balance sheet data for Great Adventures, Inc., are provided below. GREAT ADVENTURES, INC. Income Statement For the year ended December 31, 2022
Income statement and balance sheet data for Great Adventures, Inc., are provided below.
GREAT ADVENTURES, INC. | ||||||
Income Statement | ||||||
For the year ended December 31, 2022 | ||||||
Net sales revenues | $ | 170,420 | ||||
Interest revenue | 180 | |||||
Expenses: | ||||||
Cost of goods sold | $ | 38,800 | ||||
Operating expenses | 55,060 | |||||
Depreciation expense | 17,550 | |||||
Interest expense | 7,533 | |||||
Income tax expense | 14,800 | |||||
Total expenses | 133,743 | |||||
Net income | $ | 36,857 | ||||
GREAT ADVENTURES, INC. | ||||||||
Balance Sheets | ||||||||
December 31, 2022 and 2021 | ||||||||
2022 | 2021 | |||||||
Assets | ||||||||
Current assets: | ||||||||
Cash | $ | 206,206 | $ | 64,560 | ||||
Accounts receivable | 48,140 | 0 | ||||||
Inventory | 7,600 | 0 | ||||||
Other current assets | 960 | 4,740 | ||||||
Long-term assets: | ||||||||
Land | 560,000 | 0 | ||||||
Buildings | 815,000 | 0 | ||||||
Equipment | 68,180 | 43,000 | ||||||
Accumulated depreciation | (25,850) | ) | (8,150) | ) | ||||
Total assets | $ | 1,680,236 | $ | 104,150 | ||||
Liabilities and Stockholders Equity | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 21,400 | $ | 2,920 | ||||
Interest payable | 900 | 780 | ||||||
Income tax payable | 14,800 | 14,060 | ||||||
Other current liabilities | 22,800 | 0 | ||||||
Notes payable (current) | 54,075 | 0 | ||||||
Notes payable (long-term) | 531,174 | 30,600 | ||||||
Stockholders equity: | ||||||||
Common stock | 126,000 | 22,040 | ||||||
Paid-in capital | 958,600 | 0 | ||||||
Retained earnings | 58,487 | 33,750 | ||||||
Treasury stock | (108,000) | ) | 0 | |||||
Total liabilities and stockholders equity | $ | 1,680,236 | $ | 104,150 | ||||
As you can tell from the financial statements, 2022 was an especially busy year. Tony and Suzie were able to use the money received from borrowing and the issuance of stock to buy land and begin construction of cabins, dining facilities, ropes course, and the outdoor swimming pool. They even put in a baby pool to celebrate the birth of their first child.
Required:
1. Calculate the following risk ratios for 2022. (Use 365 days in a year. Round your intermediate calculations and final answers to 1 decimal place.)
Receivables turn over ratio (hint: use net sales revenue for net credit sales): ___ times
Average collection period: ____ days
Inventory turnover ratio: _____ times
Average days in Inventory: ______ days
Current ratio: _____ to 1
Acid test ratio (Hint: there's no current investments): _____ to 1
Debit to equity ratio: _____ %
Time interest earned ration: ______ times
2. Calculate the following profitability ratios for 2022. (Use 365 days in a year. Round your intermediate calculations and final answers to 1 decimal place.)
Gross profit ratio (Hint: use net sales revenue): ____%
Return on assets: _____ %
Profit Margin (Hint: use net sales revenues): _____ %
Asset turnover (Hint: use net sales revenue): _____ times
Return on equity: _____ %
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started