Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Income statement and balance sheet data for Great Adventures, Inc., are provided below. GREAT ADVENTURES, INC. Income Statement For the Year Ended December 31, 2020

Income statement and balance sheet data for Great Adventures, Inc., are provided below.

GREAT ADVENTURES, INC. Income Statement For the Year Ended December 31, 2020
Revenues:
Service revenue (clinic, racing, TEAM) $561,000
Sales revenue (MU watches) 136,000
Total revenues $697,000
Expenses:
Cost of goods sold (MU watches) 79,000
Operating expenses 305,176
Depreciation expense 59,000
Interest expense 30,624
Income tax expense 62,400
Total expenses 536,200
Net income $160,800

GREAT ADVENTURES, INC. Balance Sheets December 31, 2020 and 2019
2020 2019 Increase (I) or Decrease (D)
Assets
Current assets:
Cash $ 319,498 $ 147,000 172,498 (I)
Accounts receivable 58,500 44,000 14,500 (I)
Inventory 18,350 14,900 3,450 (I)
Other current assets 14,350 11,900 2,450 (I)
Long-term assets:
Land 600,000 0 600,000 (I)
Buildings 1,000,000 0 1,000,000 (I)
Equipment 74,000 74,000
Less: Accumulated depreciation (86,500) (27,500) 59,000 (I)
Total assets $ 1,998,198 $ 264,300
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $13,350 $9,900 3,450 (I)
Interest payable 840 840
Income tax payable 62,400 42,500 19,900 (I)
Long-term liabilities:
Notes payable 586,748 34,500 552,248 (I)
Stockholders' equity:
Common stock 120,000 20,000 100,000 (I)
Paid-in capital 1,105,500 0 1,105,500 (I)
Retained earnings 202,860 156,560 46,300 (I)
Treasury stock (93,500) 0 (93,500) (I)
Total liabilities and stockholders' equity $ 1,998,198 $ 264,300

As you can tell from the financial statements, 2020 was an especially busy year. Tony and Suzie were able to use the $1.2 million received from the issuance of 100,000 shares of stock to hire a construction company for $1 million to build the cabins, dining facilities, ropes course, and the outdoor swimming pool. They even put in a baby pool to celebrate the birth of their firstborn son, little Venture Matheson. Assume all sales and services are on credit.

Calculate the following risk ratios for 2020. (Use 365 days in a year. Round your intermediate calculations and final answers to 2 decimal places.)

a. Receivables turnover ratio 13.60 times
b. Average collection period 26.84 days
c. Inventory turnover ratio 4.75 times
d. Average days in inventory 76.81 days
e. Current ratio to 1
f. Acid-test ratio to 1
g. Debt to equity ratio %
h. Times interest earned ratio times

2. Calculate the following profitability ratios for 2020. (Round your answers to 2 decimal places.)

a. Gross profit ratio (on the MU watches) %
b. Return on assets %
c. Profit margin %
d. Asset turnover times
e. Return on equity %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting IFRS Principles

Authors: Ilse Lubbe, Goolam Modack, Shelly Herbert

5th Edition

0190746920, 978-0190746926

More Books

Students also viewed these Accounting questions