Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Income statement and balance sheet data for Great Adventures, Inc., are provided below. GREAT ADVENTURES, INC. Income Statement For the Year Ended December 31, 2014

Income statement and balance sheet data for Great Adventures, Inc., are provided below.

GREAT ADVENTURES, INC. Income Statement For the Year Ended December 31, 2014
Revenues:
Service revenue (clinic, racing, TEAM) $543,000
Sales revenue (MU watches) 118,000
Total revenues $661,000
Expenses:
Cost of goods sold (MU watches) 70,000
Operating expenses 304,276
Depreciation expense 50,000
Interest expense 29,724
Income tax expense 57,000
Total expenses 511,000
Net income $150,000
GREAT ADVENTURES, INC. Balance Sheet December 31, 2014 and 2013
2014 2013 Increase (I) or Decrease (D)
Assets
Current assets:
Cash $322,362 $138,000 184,362 (I)
Accounts receivable 45,000 35,000 10,000 (I)
Inventory 17,000 14,000 3,000 (I)
Other current assets 13,000 11,000 2,000 (I)
Long-term assets:
Land 500,000 0 500,000 (I)
Buildings 1,000,000 0 1,000,000 (I)
Equipment 65,000 65,000
Less: Accumulated depreciation (75,250) (25,250) 50,000 (I)
Total assets $1,887,112 $237,750
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $12,000 $9,000 3,000 (I)
Interest payable 750 750
Income tax payable 57,000 38,000 19,000 (I)
Long-term liabilities:
Notes payable 492,362 30,000 462,362 (I)
Stockholders' equity:
Common stock 120,000 20,000 100,000 (I)
Paid-in capital 1,105,000 0 1,105,000 (I)
Retained earnings 175,000 140,000 35,000 (I)
Treasury stock (75,000) 0 (75,000) (I)
Total liabilities and stockholders' equity $1,887,112 $237,750

As you can tell from the financial statements, 2014 was an especially busy year. Tony and Suzie were able to use the $1.2 million received from the issuance of 100,000 shares of stock and hire a construction company for $1 million to build the cabins, dining facilities, ropes course, and the outdoor swimming pool. They even put in a baby pool to celebrate the birth of their firstborn son, little Venture Matheson.

.

Calculate the following risk ratios for 2014. (Use 365 days in a year. Round your intermediate calculations and final answers to 1 decimal place.)

a. Receivables turnover ratio

b. Average collection period

c. Inventory turnover ratio

d. average days in inventory

e. Current ratio

f. acid-test ratio

g. debt to equity ratio

h. times interest earned ratio

Calculate the following profitability ratios for 2014:

a. Gross profit ratio

b. return on assets

c. profit margin

d. asset turnover

e. return on equity

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing

Authors: Alan Millichamp, John Taylor

10th Edition

1408044080, 978-1408044087

More Books

Students also viewed these Accounting questions

Question

What was the positive value of Max Weber's model of "bureaucracy?"

Answered: 1 week ago

Question

Assess various approaches to understanding performance at work

Answered: 1 week ago

Question

Provide a model of performance management

Answered: 1 week ago