Question
Income statement and balance sheet data for Great Adventures, Inc., are provided below. GREAT ADVENTURES, INC. Income Statement For the Year Ended December 31, 2020
Income statement and balance sheet data for Great Adventures, Inc., are provided below.
GREAT ADVENTURES, INC. Income Statement For the Year Ended December 31, 2020 | ||
Revenues: | ||
Service revenue (clinic, racing, TEAM) | $549,000 | |
Sales revenue (MU watches) | 124,000 | |
Total revenues | $673,000 | |
Expenses: | ||
Cost of goods sold (MU watches) | 73,000 | |
Operating expenses | 304,576 | |
Depreciation expense | 53,000 | |
Interest expense | 30,024 | |
Income tax expense | 58,800 | |
Total expenses | 519,400 | |
Net income | $153,600 | |
GREAT ADVENTURES, INC. Balance Sheets December 31, 2020 and 2019 | |||||||
2020 | 2019 | Increase (I) or Decrease (D) | |||||
Assets | |||||||
Current assets: | |||||||
Cash | $ | 295,570 | $ | 141,000 | 154,570 | (I) | |
Accounts receivable | 49,500 | 38,000 | 11,500 | (I) | |||
Inventory | 17,450 | 14,300 | 3,150 | (I) | |||
Other current assets | 13,450 | 11,300 | 2,150 | (I) | |||
Long-term assets: | |||||||
Land | 550,000 | 0 | 550,000 | (I) | |||
Buildings | 1,000,000 | 0 | 1,000,000 | (I) | |||
Equipment | 68,000 | 68,000 | |||||
Less: Accumulated depreciation | (79,000) | (26,000) | 53,000 | (I) | |||
Total assets | $ | 1,914,970 | $ | 246,600 | |||
Liabilities and Stockholders' Equity | |||||||
Current liabilities: | |||||||
Accounts payable | $12,450 | $9,300 | 3,150 | (I) | |||
Interest payable | 780 | 780 | |||||
Income tax payable | 58,800 | 39,500 | 19,300 | (I) | |||
Long-term liabilities: | |||||||
Notes payable | 523,820 | 31,500 | 492,320 | (I) | |||
Stockholders' equity: | |||||||
Common stock | 120,000 | 20,000 | 100,000 | (I) | |||
Paid-in capital | 1,105,000 | 0 | 1,105,000 | (I) | |||
Retained earnings | 184,120 | 145,520 | 38,600 | (I) | |||
Treasury stock | (90,000) | 0 | (90,000) | (I) | |||
Total liabilities and stockholders' equity | $ | 1,914,970 | $ | 246,600 | |||
As you can tell from the financial statements, 2020 was an especially busy year. Tony and Suzie were able to use the $1.2 million received from the issuance of 100,000 shares of stock to hire a construction company for $1 million to build the cabins, dining facilities, ropes course, and the outdoor swimming pool. They even put in a baby pool to celebrate the birth of their firstborn son, little Venture Matheson. Assume all sales and services are on credit.
Required:
1. Calculate the following risk ratios for 2020. (Use 365 days in a year. Round your intermediate calculations and final answers to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started