Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Income statement and balance sheet data for Virtual Gaming Systems are provided below. VIRTUAL GAMING SYSTEMS Income Statements For the years ended December 31 2022

Income statement and balance sheet data for Virtual Gaming Systems are provided below.

VIRTUAL GAMING SYSTEMS
Income Statements
For the years ended December 31
2022 2021
Net sales $ 3,560,000 $ 3,086,000
Cost of goods sold 2,490,000 1,960,000
Gross profit 1,070,000 1,126,000
Expenses:
Operating expenses 965,000 868,000
Depreciation expense 40,000 32,000
Loss on sale of land 0 9,000
Interest expense 23,000 20,000
Income tax expense 9,000 58,000
Total expenses 1,037,000 987,000
Net income $ 33,000 $ 139,000

VIRTUAL GAMING SYSTEMS
Balance Sheets
December 31
2022 2021 2020
Assets
Current assets:
Cash $ 216,000 $ 196,000 $ 154,000
Accounts receivable 90,000 91,000 70,000
Inventory 140,000 115,000 145,000
Prepaid rent 15,000 13,000 7,200
Long-term assets:
Investment in bonds 115,000 115,000 0
Land 310,000 220,000 250,000
Equipment 310,000 280,000 220,000
Less: Accumulated depreciation (124,000 ) (84,000 ) (52,000 )
Total assets $ 1,072,000 $ 946,000 $ 794,200
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 161,000 $ 76,000 $ 91,000
Interest payable 12,000 8,000 4,000
Income tax payable 13,000 20,000 15,000
Long-term liabilities:
Notes payable 450,000 295,000 235,000
Stockholders' equity:
Common stock 310,000 310,000 310,000
Retained earnings 126,000 237,000 139,200
Total liabilities and stockholders equity $ 1,072,000 $ 946,000 $ 794,200

Required: 1. Calculate the following risk ratios for 2021 and 2022: (Round your answers to 1 decimal place.)

2021 2022
Receivables turnover ratio times times
Inventory turnover ratio times times
Current ratio to 1 to 1
Debt to equity ratio % %

2. Calculate the following profitability ratios for 2021 and 2022: (Round your answers to 1 decimal place.)

2021 2022
Gross profit ratio % %
Return on assets % %
Profit margin % %
Asset turnover times times

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Mathematics Of Finance An Intuitive Introduction

Authors: Donald G. Saari

1st Edition

3030254429, 978-3030254421

More Books

Students also viewed these Accounting questions

Question

=+4 Explain business-toconsumer (B2C) e-marketing.

Answered: 1 week ago

Question

=+b) What was the purpose of using Major as a blocking factor?

Answered: 1 week ago