Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Income Statement Balance Sheet cash flow worksheet Statement of cash flow from the following information Cash $111629.39 Acct Rec $44,777.00 Inventory $101,681.00 fixed assets $329288.10

Income Statement

Balance Sheet

cash flow worksheet

Statement of cash flow

from the following information

Cash $111629.39

Acct Rec $44,777.00

Inventory $101,681.00

fixed assets $329288.10

Accum Depreciation $116338.81

Accounts payable $5736.00

federal income tax $1037.00

state unemploy tax $60.96

Federal unempoy tax $10.30

FICA $2266.92

Notes payable $90000

state income tax $590.86

Stockholder equity $225000

retained earning $90264.99

Sales $1588566.00

sales returns $62181.00

sales discounts $15045.82

Cost of goods sold

Purchases $1135908.00

purchases returns $19445.00

purchases discount $16709.46

Freight In $24897.87

Misc Revenue $825.00

Expenses $57600

Advertisement Expense $22395.00

Office Supplies Expense $5900.55

Depreciation expense $34779.31

wages and salaries $140281.24

payroll tax $11889.62

Other operating expense $33221.13

Year end inventory $201698.00

Bank balance 111629.39

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting Principles Managerial Concepts

Authors: Jerry J. Weygandt, Donald E. Kieso, Paul D. Kimmel, Barbara Trenholm, Valerie Kinnear, Joan E. Barlow

7th Canadian Edition

1119310296, 978-1119310297

More Books

Students also viewed these Accounting questions

Question

A greater tendency to create winwin situations.

Answered: 1 week ago