Question
Income statement data for Boone Company for two recent years ended December 31, are as follows: Current Year Previous Year Sales $471,600 $360,000 Cost of
Income statement data for Boone Company for two recent years ended December 31, are as follows:
Current Year | Previous Year | ||||
Sales | $471,600 | $360,000 | |||
Cost of goods sold | 396,800 | 310,000 | |||
Gross profit | $74,800 | $50,000 | |||
Selling expenses | $22,990 | $19,000 | |||
Administrative expenses | 20,640 | 16,000 | |||
Total operating expenses | $43,630 | $35,000 | |||
Income before income tax | $31,170 | $15,000 | |||
Income tax expenses | 12,500 | 6,000 | |||
Net income | $18,670 | $9,000 |
a. Prepare a comparative income statement with horizontal analysis, indicating the increase (decrease) for the current year when compared with the previous year. If required, round to one decimal place.
Boone Company | ||||
Comparative Income Statement | ||||
For the Years Ended December 31 | ||||
Current year Amount | Previous year Amount | Increase (Decrease) Amount | Increase (Decrease) Percent | |
Sales | $471,600 | $360,000 | $ | % |
Cost of goods sold | 396,800 | 310,000 | % | |
Gross profit | $74,800 | $50,000 | $ | % |
Selling expenses | 22,990 | 19,000 | % | |
Administrative expenses | 20,640 | 16,000 | % | |
Total operating expenses | $43,630 | $35,000 | $ | % |
Income before income tax | $31,170 | $15,000 | $ | % |
Income tax expense | 12,500 | 6,000 | % | |
Net income | $18,670 | $9,000 | $ | % |
b. The net income for Boone Company increased by 107.4% between years. This increase was the combined result of an in sales of 31% and percentage in cost of goods sold. The cost of goods sold increased at a rate than the increase in sales, thus causing the percentage increase in gross profit to be than the percentage increase in sales
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started