Question
Income statement data for Winthrop Company for two recent years ended December 31, are as follows: Current Year Previous Year Sales $817,400 $670,000 Cost of
Income statement data for Winthrop Company for two recent years ended December 31, are as follows:
Current Year | Previous Year | ||||
Sales | $817,400 | $670,000 | |||
Cost of goods sold | 666,400 | 560,000 | |||
Gross profit | $151,000 | $110,000 | |||
Selling expenses | $42,560 | $38,000 | |||
Administrative expenses | 38,400 | 32,000 | |||
Total operating expenses | $80,960 | $70,000 | |||
Income before income tax | $70,040 | $40,000 | |||
Income tax expenses | 28,000 | 16,000 | |||
Net income | $42,040 | $24,000 |
a. Prepare a comparative income statement with horizontal analysis, indicating the increase (decrease) for the current year when compared with the previous year. If required, round to one decimal place.
Winthrop Company | ||||
Comparative Income Statement | ||||
For the Years Ended December 31 | ||||
Current year Amount | Previous year Amount | Increase (Decrease) Amount | Increase (Decrease) Percent | |
Sales | $817,400 | $670,000 | $fill in the blank 25149b017044053_1 | fill in the blank 25149b017044053_2% |
Cost of goods sold | 666,400 | 560,000 | fill in the blank 25149b017044053_3 | fill in the blank 25149b017044053_4% |
Gross profit | $151,000 | $110,000 | $fill in the blank 25149b017044053_5 | fill in the blank 25149b017044053_6% |
Selling expenses | $42,560 | $38,000 | $fill in the blank 25149b017044053_7 | fill in the blank 25149b017044053_8% |
Administrative expenses | 38,400 | 32,000 | fill in the blank 25149b017044053_9 | fill in the blank 25149b017044053_10% |
Total operating expenses | $80,960 | $70,000 | $fill in the blank 25149b017044053_11 | fill in the blank 25149b017044053_12% |
Income before income tax | $70,040 | $40,000 | $fill in the blank 25149b017044053_13 | fill in the blank 25149b017044053_14% |
Income tax expense | 28,000 | 16,000 | fill in the blank 25149b017044053_15 | fill in the blank 25149b017044053_16% |
Net income | $42,040 | $24,000 | $fill in the blank 25149b017044053_17 | fill in the blank 25149b017044053_18% |
b. The net income for Winthrop Company increased between years. This increase was the combined result of an in sales and percentage in cost of goods sold. The cost of goods sold increased at a rate than the increase in sales, thus causing the percentage increase in gross profit to be than the percentage increase in sales.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started