Income Statement:

					Depreciation		Interest Exp	EBT	Taxes	NI	Dividend
CONML	FYEAR	SALE	COGS	EBITDA	DP	EBIT	INTPN	PI	TXC	NICON	DV
Square Textile Ltd	2017	7758.879	6628.424	868.874	341.519	527.355	30.854	481.407	88.221	411.388	406.621
Square Textile Ltd	2018	9411.87	8034.025	1054.381	409.25	645.131	83.33	542.578	64.328	457.055	357.827
Square Textile Ltd	2019	10562.04	8924.149	1316.054	501.254	814.8	240.449	547.532	59.897	429.024	375.718

Balance Sheet:

		Cash & equv	A/R	Inventory	Current Asset	Fixed Asset	Total Asset	Common stock	RE	Common Eqty	A/P	ST Loan	T.Current Liab	LT Debt	Total Liab	L+OE
CONML	FYEAR	CHE	RECT	INVT	ACT	PPENT	AT	CSTK	RE	CEQ	AP	DLC	LCT	DLTT	LT	LSE
Square Textile Ltd	2017	862.922	1931.002	1963.904	5340.903	4784.971	10182.16	1789.134	5556.052	7345.186	117.079	1960.934	2612.187	0	2815.464	10182.16
Square Textile Ltd	2018	596.109	2537.386	2117.499	5708.002	5794.531	11558.82	1878.59	5565.824	7444.414	131.403	3418.074	3868.424	0	4090.478	11558.82
Square Textile Ltd	2019	180.633	3254.87	3108.769	6834.206	6735.596	13628.33	1972.52	5526.237	7498.757	71.577	5539.648	5835.307	0	6114.634	13628.33

Please give the answer of the following question by analyzing above Data

Company Analysis

1. The concept of Company Analysis

2. Importance of Company Analysis

>Non-financial Analysis:

1. Technological expertise and leadership: Scientific research expertise; Product innovation capability; International collaboration for technological superiority

2. Cost Efficiency: Low-cost and convenient plant location; Labor dependence and situation; Supplier relations and favorable prices with suppliers; Production inputs, power and energy supply, and logistics

3. Marketing: Market Share; Brand reputation; Product quality; Product delivery and channel of distribution

4. Organizational capability: Age and reputation of the company; Characteristics of founders (family vs. non-family business); Leadership qualities of CEO; Organizational structure (flat vs. hierarchical); Organizational values and culture

> Financial Analysis:

1. Financial ratio analysis for the last three years:

a. Earnings Per Share (EPS)

b. Price-to-Earnings Ratio (P/E)

c. PEG Ratio

d. Price-to-Book Ratio (P/B)

e. Dividend Yield

f. Dividend Payout Ratio

g. Return on Assets (ROA)

h. Return on Equity (ROE)

i. Profit Margin

j. Debt to Equity Ratio

k. Interest Coverage Ratio

l. Current Ratio

m. Quick Ratio

n. Asset Turnover Ratio

o. Inventory Turnover Ratio

2. Estimate intrinsic value of stock by

a. Free Cash Flow method

b. Dividend growth model

> Recommendation Summary of your findings; Buy/Sell/Hold decision