Question
INCOME STATEMENT Edmonds Industries is forecasting the following income statement: Sales $9,000,000 Operating costs excluding depreciation & amortization 4,950,000 EBITDA $4,050,000 Depreciation and amortization 900,000
INCOME STATEMENT
Edmonds Industries is forecasting the following income statement:
Sales | $9,000,000 |
Operating costs excluding depreciation & amortization | 4,950,000 |
EBITDA | $4,050,000 |
Depreciation and amortization | 900,000 |
EBIT | $3,150,000 |
Interest | 720,000 |
EBT | $2,430,000 |
Taxes (40%) | 972,000 |
Net income | $1,458,000 |
The CEO would like to see higher sales and a forecasted net income of $2,551,500. Assume that operating costs (excluding depreciation and amortization) are 55% of sales and that depreciation and amortization and interest expenses will increase by 15%. The tax rate, which is 40%, will remain the same. (Note that while the tax rate remains constant, the taxes paid will change.) What level of sales would generate $2,551,500 in net income? If necessary, round your answer to the nearest dollar at the end of the calculations.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started