Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Income Statement For the Period Ended December 31, 2019 Sales $636,000 Cost of goods sold 240,000 Gross Profit 396,000 Office expenses 242,000 Depreciation Expense 9,000
Income Statement
For the Period Ended December 31, 2019
Sales | $636,000 |
Cost of goods sold | 240,000 |
Gross Profit | 396,000 |
Office expenses | 242,000 |
Depreciation Expense | 9,000 |
Income from Operations | 145,000 |
Interest expense | 0 |
Income before income tax | 145,000 |
Income tax expense | 120,000 |
Net Income | $25,000 |
Comparative Balance Sheets
December 31, 20XX
2019 | 2018 | |
Assets | ||
Cash and cash equivalents | 84,000 | 48,700 |
Accounts Receivable | 53,600 | 50,000 |
Inventory | 39,600 | 39,000 |
Prepaid expenses | 5,500 | 15,000 |
Equipment | 206,000 | 200,000 |
Accumulated Depreciation - Equipment | (126,700) | (117,700) |
Total assets | $262,000 | $235,000 |
Liabilities | ||
Accounts Payable | $48,000 | $49,000 |
Accrued Liabilities | 44,000 | 42,000 |
Stockholders' Equity | ||
Common Stock | 10,000 | 9,000 |
Retained Earnings | 160,000 | 135,000 |
Total Liabilities & S/H Equity | $262,000 | $235,000 |
Additional information:
- No equipment was sold throughout the year, so the change in accumulated depreciation is a result of depreciation expense for the year.
- Stock was issued for cash.
- Equipment was purchased with cash.
Required:
- Prepare a FULL statement of cash flows for the year 2019, including the Operating, Investing and Financing sections, assuming that Ramos Company uses the INDIRECT method.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started