Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Income Statement For the Quarter ended 3/31/24 Revenue Net sales $ 84,310 Cost of sales $ (52,279) Gross Profit $ 32,031 Expenses Operating Expenses: Research

Income Statement
For the Quarter ended 3/31/24
Revenue
Net sales $ 84,310
Cost of sales $ (52,279)
Gross Profit $ 32,031
Expenses
Operating Expenses:
Research & development $ 3,902
Selling, general & administrative $ 4,783
Interest expense $ 890
Total Operating Expenses: $ 9,575
Operating Income:
Interest & Dividend income $ 1,307
Realized loss on investments $ (79)
Other income (expense) $ 222
Total Other Income (expenses): $ 1,450
Income Before Taxes $ 23,906
Income Tax Expense $ (3,896)
Net Income $ 20,010
Raven Inc.
Statement of Cash Flows
For the Quarter ended 03/31/2024
Cash flows from operatiing activities:
Net income $ 20,010
Adjustments for noncash effects:
Depreciation expense
Changes in operating assets and liabilities:
Increase in Accounts Receivable $ (5,109)
Increase in Inventory $ (1,032)
Decrease in Non-trade Receivables $ 6,905
Increase in Other Current Assets $ 345
Increase in Accounts Payable $ 11,595
Increase in Otherr Current Liabilities $ 4,016
Decrease in Deferred Revenue $ (1,997)
Net cash flows from operating activities $ 34,733
Cash flows from investing activities:
Purchase of Marketable Securities $ (10,923)
Purchase of Property, Plant and Equipment $ -
Sale of Investments $ -
Net cash flows from investing activities $ (10,923)
Cash flows from financing activities:
Issuance of Commercial Paper $ 5
Issuance of Term Debt $ 988
Payment of Dividends $ (9,766)
Net cash flow from financing activities $ (8,773)
Net increase in cash $ (15,037)
Cash, Beginning Balance $ 11,575
Cash, Endiing Balance $ (26,612)
Classified Balance Sheet
As of 03/31/2024
Assets Liabilities and Shareholders' Equity
Current Assets: Current Liabilities:
Cash and Cash Equivalents $ 44,771 Accounts Payable $ 44,293
Marketable Securities $ 41,656 Other Current Liabilities $ 36,703
Accounts Receivables, Net $ 18,077 Deferred Revenue $ 5,546
Inventories $ 4,988 Commercial paper $ 11,969
Non-trade Receviables $ 18,904 Term Debt $ 9,772
Other current Assets $ 12,432 Total Current Liabiilities: $ 108,283
Total Current Assets: $ 140,828 Non-Current Liabilities:
Non-Current Asset: Notes payable, long-term $ 92,989
Marketable securities - long-term $ 158,608 Long-term taxes payable $ 30,948
Property, plant and equipment $ 39,597 Other noncurrent liabilities $ 23,607
Other non-current assets $ 34,686 Total Non-Current Liabiilities: $ 147,544
Total Non-Current Assets: $ 232,891 Total Liabilities $ 255,827
Total Assets $ 373,719 Shareholders' Equity
Common Stock $ 40,970
Retained Earnings $ 70,400
Accumulated Other Comprehensive Income $ 3,454
Total Shareholders' Equity: $ 114,824
Total Liabbilities and Shareholders' Equity $ 370,651
Raven Inc.
Comprenhensive Income Statement
For the Quarter ended 3/31/24
Net Income $ 20,010
Other Comprehensive Income:
Unrealized gain on marketable securities $ 176
Loss on foreign currency translation $ (94)
Unrealized loss on derivatives $ (350)
Total Other Comprehensive Income: $ (268)
Comprehensive Income $ 19,742
Raven Inc.
Statement of Shareholders' Equity
For the Quarter ended 3/31/24
Common stock $ 40,970
Retained earnings $ 70,400
Dividends $ 9,766
Accumulated other comprehensive income $ 3,454
Totak Shareholders' Equity $ 124,590
Review the financial statements and identify accounts for which you need to request additional information to determine income tax expense, liability, and deferred taxes.
List the accounts and the information required.
Note: the tax rate is 20%

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Cornerstones of Managerial Accounting

Authors: Mowen, Hansen, Heitger

3rd Edition

324660138, 978-0324660135

More Books

Students also viewed these Accounting questions

Question

Have I comparison shopped for price and quality?

Answered: 1 week ago