Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Income Statement For the Quarter ended 3/31/24 Revenue Net sales $ 84,310 Cost of sales $ (52,279) Gross Profit $ 32,031 Expenses Operating Expenses: Research
Income Statement | ||
For the Quarter ended 3/31/24 | ||
Revenue | ||
Net sales | $ 84,310 | |
Cost of sales | $ (52,279) | |
Gross Profit | $ 32,031 | |
Expenses | ||
Operating Expenses: | ||
Research & development | $ 3,902 | |
Selling, general & administrative | $ 4,783 | |
Interest expense | $ 890 | |
Total Operating Expenses: | $ 9,575 | |
Operating Income: | ||
Interest & Dividend income | $ 1,307 | |
Realized loss on investments | $ (79) | |
Other income (expense) | $ 222 | |
Total Other Income (expenses): | $ 1,450 | |
Income Before Taxes | $ 23,906 | |
Income Tax Expense | $ (3,896) | |
Net Income | $ 20,010 |
Raven Inc. | ||
Statement of Cash Flows | ||
For the Quarter ended 03/31/2024 | ||
Cash flows from operatiing activities: | ||
Net income | $ 20,010 | |
Adjustments for noncash effects: | ||
Depreciation expense | ||
Changes in operating assets and liabilities: | ||
Increase in Accounts Receivable | $ (5,109) | |
Increase in Inventory | $ (1,032) | |
Decrease in Non-trade Receivables | $ 6,905 | |
Increase in Other Current Assets | $ 345 | |
Increase in Accounts Payable | $ 11,595 | |
Increase in Otherr Current Liabilities | $ 4,016 | |
Decrease in Deferred Revenue | $ (1,997) | |
Net cash flows from operating activities | $ 34,733 | |
Cash flows from investing activities: | ||
Purchase of Marketable Securities | $ (10,923) | |
Purchase of Property, Plant and Equipment | $ - | |
Sale of Investments | $ - | |
Net cash flows from investing activities | $ (10,923) | |
Cash flows from financing activities: | ||
Issuance of Commercial Paper | $ 5 | |
Issuance of Term Debt | $ 988 | |
Payment of Dividends | $ (9,766) | |
Net cash flow from financing activities | $ (8,773) | |
Net increase in cash | $ (15,037) | |
Cash, Beginning Balance | $ 11,575 | |
Cash, Endiing Balance | $ (26,612) |
Classified Balance Sheet | |||||
As of 03/31/2024 | |||||
Assets | Liabilities and Shareholders' Equity | ||||
Current Assets: | Current Liabilities: | ||||
Cash and Cash Equivalents | $ 44,771 | Accounts Payable | $ 44,293 | ||
Marketable Securities | $ 41,656 | Other Current Liabilities | $ 36,703 | ||
Accounts Receivables, Net | $ 18,077 | Deferred Revenue | $ 5,546 | ||
Inventories | $ 4,988 | Commercial paper | $ 11,969 | ||
Non-trade Receviables | $ 18,904 | Term Debt | $ 9,772 | ||
Other current Assets | $ 12,432 | Total Current Liabiilities: | $ 108,283 | ||
Total Current Assets: | $ 140,828 | Non-Current Liabilities: | |||
Non-Current Asset: | Notes payable, long-term | $ 92,989 | |||
Marketable securities - long-term | $ 158,608 | Long-term taxes payable | $ 30,948 | ||
Property, plant and equipment | $ 39,597 | Other noncurrent liabilities | $ 23,607 | ||
Other non-current assets | $ 34,686 | Total Non-Current Liabiilities: | $ 147,544 | ||
Total Non-Current Assets: | $ 232,891 | Total Liabilities | $ 255,827 | ||
Total Assets | $ 373,719 | Shareholders' Equity | |||
Common Stock | $ 40,970 | ||||
Retained Earnings | $ 70,400 | ||||
Accumulated Other Comprehensive Income | $ 3,454 | ||||
Total Shareholders' Equity: | $ 114,824 | ||||
Total Liabbilities and Shareholders' Equity | $ 370,651 | ||||
Raven Inc. | |||||
Comprenhensive Income Statement | |||||
For the Quarter ended 3/31/24 | |||||
Net Income | $ 20,010 | ||||
Other Comprehensive Income: | |||||
Unrealized gain on marketable securities | $ 176 | ||||
Loss on foreign currency translation | $ (94) | ||||
Unrealized loss on derivatives | $ (350) | ||||
Total Other Comprehensive Income: | $ (268) | ||||
Comprehensive Income | $ 19,742 | ||||
Raven Inc. | |||||
Statement of Shareholders' Equity | |||||
For the Quarter ended 3/31/24 | |||||
Common stock | $ 40,970 | ||||
Retained earnings | $ 70,400 | ||||
Dividends | $ 9,766 | ||||
Accumulated other comprehensive income | $ 3,454 | ||||
Totak Shareholders' Equity | $ 124,590 |
Review the financial statements and identify accounts for which you need to request additional information to determine income tax expense, liability, and deferred taxes. | |||||||
List the accounts and the information required. | |||||||
Note: the tax rate is 20% | |||||||
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started