Income Statement For the Year Ended Dec. 31, Sales Cost of Goods Sold Gross Profit Selling and G&A Expenses Fixed Expenses Depreciation Operating Income EBIT Interest Expense Earnings Before Taxes Taxes Net Income 2020 35,990.1 29,243.9 6,746.3 3,118.5 309.4 6,825.8 2019 32,560.1 27,508.1 5,052.0 2,743.3 254.8 728.2 568.0 -568.0 980.1 657.0 551.8 75,000 65,000 Notes: Tax Rate Shares Outstanding Earnings per Share Dividends per Share Addition to RE per Share $0.25 Balance Sheet As of Dec. 31, 2020 802,020 586,257 1,504,164 1,457,019 2019 715,430 150,009 1,307,792 265,169 Assets Cash Marketable Securities Accounts Receivable Inventory Total Current Assets Gross Plant & Equipment Accumulated Depreciation Net Plant & Equipment Total Assets 26,907,914 6,097,605 22,861,008 5,533,580 2,020 1,635,752 578,580 170,524 2,019 1,236,524 152,469 136,724 Liabilities and Owners' Equity Accounts Payable Notes Payable Other Current Liabilities Total Current Liabilities Long-term Debt Total Liabilities Common Stock (Incl. Paid-in Capital) Retained Earnings Total Shareholder's Equity Total Liabilities and Owners' Equity 14,877,125 13,605,474 6,177,788 1,720,000 3,534,570 1,100,067 Income Statement For the Year Ended Dec. 31, Sales Cost of Goods Sold Gross Profit Selling and G&A Expenses Fixed Expenses Depreciation Operating Income EBIT Interest Expense Earnings Before Taxes Taxes Net Income 2020 35,990.1 29,243.9 6,746.3 3,118.5 309.4 6,825.8 2019 32,560.1 27,508.1 5,052.0 2,743.3 254.8 728.2 568.0 -568.0 980.1 657.0 551.8 75,000 65,000 Notes: Tax Rate Shares Outstanding Earnings per Share Dividends per Share Addition to RE per Share $0.25 Balance Sheet As of Dec. 31, 2020 802,020 586,257 1,504,164 1,457,019 2019 715,430 150,009 1,307,792 265,169 Assets Cash Marketable Securities Accounts Receivable Inventory Total Current Assets Gross Plant & Equipment Accumulated Depreciation Net Plant & Equipment Total Assets 26,907,914 6,097,605 22,861,008 5,533,580 2,020 1,635,752 578,580 170,524 2,019 1,236,524 152,469 136,724 Liabilities and Owners' Equity Accounts Payable Notes Payable Other Current Liabilities Total Current Liabilities Long-term Debt Total Liabilities Common Stock (Incl. Paid-in Capital) Retained Earnings Total Shareholder's Equity Total Liabilities and Owners' Equity 14,877,125 13,605,474 6,177,788 1,720,000 3,534,570 1,100,067