Question
Income Statement For the year ended on Dec 31, 2019 For the year ended December 31, 2019 Neeko Inc. Saxony Inc. Revenues $10,697 $133,500 Cost
Income Statement For the year ended on Dec 31, 2019 | ||
For the year ended December 31, 2019 | ||
Neeko Inc. | Saxony Inc. | |
Revenues | $10,697 | $133,500 |
Cost of sales | 6,313 | 87,300 |
Gross profit | 4,384 | 46,200 |
Operating expenses | 3,438 | 37,300 |
Operating income | 946 | 8,900 |
Interest expense | (43) | (100) |
Other Revenue / (Expenses) | (46) | 300 |
Income before taxes | 857 | 9,100 |
Income taxes | (383) | 3,900 |
Net income | $474 | $5,200 |
Balance Sheets as at December 31 | ||||
Neeko Inc. | Saxony Inc. | |||
2019 | 2018 | 2019 | 2018 | |
Current Assets | ||||
Cash and cash equivalent | $634 | $576 | $34,500 | $22,200 |
Accounts receivable, net of allowance | 2,101 | 1,804 | 15,500 | 14,700 |
Inventories | 1,515 | 1,374 | 27,200 | 28,400 |
Other current assets | 430 | 401 | 3,500 | 4,200 |
Total current assets | 4,680 | 4,155 | 80,700 | 69,500 |
Property, plant, and equipment, net | 1,621 | 1,614 | 5,700 | 7,000 |
Other long-term assets | 413 | 671 | 1,100 | 1,500 |
Total assets | $6,714 | $6,440 | $87,500 | $78,000 |
Liabilities and Stockholders Equity | ||||
Current Liabilities | ||||
Current portion of long-term debt | $206 | $55 | ||
Accounts payable | 648 | 930 | $8,500 | $6,600 |
Income taxes payable | 107 | 83 | 0 | 0 |
Accrued liabilities | 1,054 | 765 | 7,800 | 5,600 |
Total current liabilities | 2,015 | 1,833 | 16,300 | 12,200 |
Long-term liabilities | 708 | 768 | 2,500 | 2,600 |
Total liabilities | 2,723 | 2,601 | 18,800 | 14,800 |
Shareholders equity | ||||
Share Capital-ordinary | 1,000 | 1,000 | 2,300 | 2,300 |
Share Premium | 352 | 344 | 10,500 | 10,200 |
Retained earnings | 2,639 | 2,495 | 55,900 | 50,700 |
Total shareholders equity | 3,991 | 3,839 | 68,700 | 63,200 |
Total liabilities and shareholders equity | $6,714 | $6,440 | $87,500 | $78,000 |
Questions:
(a) Compute "Return on ordinary shareholders equity ratios" for both companies for the year of 2019.
(b) Which company do you consider to be the better short-term liquidity position and lower credit risk? Explain.
(c) Which company do you consider have better profitability?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started