Income Statement for Year Ending December 31, 2021 Sales Operating costs excluding depreciation and amortization EBITDA Depreciation \& amortization EBIT Interest EBT Taxes (25\%) Net income Dividends paid $235,000190,000$45,0004,000$41,0003,750$37,2509,312.50$27,937.50$17,507.50 Balance Sheets as of December 31 nter your answers in millions. For example, an answer of $25,000,000,000 should be entered as 25,000 . Round your answers to the nearest whole number, if necessary. a. What was net operating working capital for 2020 and 2021 ? Assume that all cash is excess cash; 1.e., this cash is not needed for operating purposes. b. What was Arlington's 2021 tree cash flow? $ million c. Construct Arlington's 2021 statement of stockholders' equity. d. What was Arlington's 2021 EvA? Assume that its after-tax cost of capital is 10%, found your answer to the nearest cent. s. milition e. Whot was Arlington's MvA at vear-end 20217 Assume that its stock price at December 31, 2021 was 325 . Round your ariswer to the nearest cent. s million