Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Income Statement (Industrial) All figures in millions of U.S. Dollar, except per share items Jun '18 Jun '17 Jun '16 Jun '15 Jun '14 Sales
Income Statement (Industrial) | |||||
All figures in millions of U.S. Dollar, except per share items | |||||
Jun '18 | Jun '17 | Jun '16 | Jun '15 | Jun '14 | |
Sales | 794.202 | 754.600 | 746.659 | 729.083 | 729.373 |
Cost of Goods Sold (COGS) incl. D&A | 351.966 | 343.437 | 340.163 | 330.734 | 339.085 |
Gross Income | 442.236 | 411.163 | 406.496 | 398.349 | 390.288 |
SG&A Expense | 353.057 | 345.229 | 336.860 | 337.912 | 340.676 |
EBIT (Operating Income) | 89.179 | 65.934 | 69.636 | 60.437 | 49.612 |
Interest Expense | 1.618 | 5.957 | 7.540 | 8.778 | 9.020 |
Other Income - Net | 0.395 | 1.206 | 0.306 | -1.485 | 0.562 |
Unusual Expense - Net | 0.000 | 4.500 | 0.000 | 0.000 | -0.085 |
Pretax Income | 87.956 | 56.683 | 62.402 | 50.174 | 41.239 |
Income Taxes | 31.319 | 19.541 | 19.471 | 17.696 | -8.455 |
Net Income | 56.637 | 37.142 | 42.931 | 32.478 | 49.694 |
EPS (recurring) | 2.00 | 1.38 | 1.47 | 1.11 | 1.71 |
EPS (diluted) | 2.00 | 1.27 | 1.47 | 1.11 | 1.71 |
Diluted Shares Outstanding | 28.32 | 29.18 | 29.28 | 29.24 | 29.11 |
Total Shares Outstanding | 27.75 | 28.41 | 28.93 | 28.91 | 28.84 |
Dividends per Share | 0.62 | 0.50 | 0.40 | 0.36 | 0.30 |
Payout Ratio | 31.00 | 39.37 | 27.21 | 32.43 | 17.54 |
EBITDA | 108.53 | 85.08 | 87.57 | 78.45 | 68.19 |
EBIT | 89.18 | 65.93 | 69.64 | 60.44 | 49.61 |
Depreciation & Amortization Expense | 19.35 | 19.14 | 17.93 | 18.01 | 18.58 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started