Question
Income Statement Pietro Frozen Foods, Inc., produces frozen pizzas. For next year, Pietro predicts that 53,700 units will be produced, with the following total costs:
Income Statement
Pietro Frozen Foods, Inc., produces frozen pizzas. For next year, Pietro predicts that 53,700 units will be produced, with the following total costs:
Direct materials | ? |
Direct labor | 72,000 |
Variable overhead | 23,000 |
Fixed overhead | 250,000 |
Next year, Pietro expects to purchase $127,500 of direct materials. Projected beginning and ending inventories for direct materials and work in process are as follows:
Direct materials Inventory | Work-in-Process Inventory | |
Beginning | $6,000 | $13,300 |
Ending | $5,900 | $15,300 |
Next year, Pietro expects to produce 53,700 units and sell 53,000 units at a price of $17.00 each. Beginning inventory of finished goods is $42,500, and ending inventory of finished goods is expected to be $34,000. Total selling expense is projected at $29,500, and total administrative expense is projected at $112,500.
Required:
1. Prepare an income statement in good form. Round the percent to four decimal places before converting to a percentage. For example, .88349 would be rounded to .8835 and entered as 88.35.
Pietro Frozen Foods, Inc. | |||
Income Statement | |||
For the Coming Year | |||
Percent | |||
Sales | $ | % | |
Cost of goods sold | % | ||
Gross margin | $ | % | |
Less operating expenses: | |||
Selling expenses | $ | ||
Administrative expenses | % | ||
Operating income | $ | % |
2. What if the cost of goods sold percentage for the past few years was 50.17 percent? Management's reaction might be:
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started