Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Income statements and balance sheets data for Virtual Gaming Systems are provided below. VIRTUAL GAMING SYSTEMS Income Statements For the Years Ended December 31 2025
Income statements and balance sheets data for Virtual Gaming Systems are provided below.
VIRTUAL GAMING SYSTEMS | ||
---|---|---|
Income Statements | ||
For the Years Ended December 31 | ||
2025 | 2024 | |
Net sales | $3,495,000 | $3,021,000 |
Cost of goods sold | 2,477,000 | 1,947,000 |
Gross profit | 1,018,000 | 1,074,000 |
Expenses: | ||
Operating expenses | 952,000 | 855,000 |
Depreciation expense | 27,000 | 25,500 |
Loss on sale of land | 0 | 7,700 |
Interest expense | 16,500 | 13,500 |
Income tax expense | 7,700 | 46,500 |
Total expenses | 1,003,200 | 948,200 |
Net income | 14,800 | 125,800 |
VIRTUAL GAMING SYSTEMS | |||
---|---|---|---|
Balance Sheets | |||
December 31 | |||
2025 | 2024 | 2023 | |
Assets | |||
Current assets: | |||
Cash | $199,500 | $183,000 | $141,000 |
Accounts receivable | 73,500 | 78,000 | 57,000 |
Inventory | 123,500 | 102,000 | 132,000 |
Prepaid rent | 13,700 | 11,700 | 5,640 |
Long-term assets: | |||
Investment in bonds | 102,000 | 102,000 | 0 |
Land | 297,000 | 207,000 | 237,000 |
Equipment | 297,000 | 267,000 | 207,000 |
Less: Accumulated depreciation | (91,500) | (64,500) | (39,000) |
Total assets | $1,014,700 | $886,200 | $740,640 |
Liabilities and Stockholders' Equity | |||
Current liabilities: | |||
Accounts payable | $213,600 | $63,000 | $105,740 |
Interest payable | 8,100 | 5,400 | 2,700 |
Income tax payable | 11,700 | 13,500 | 13,700 |
Long-term liabilities: | |||
Notes payable | 370,000 | 282,000 | 222,000 |
Stockholders' equity: | |||
Common stock | 297,000 | 297,000 | 297,000 |
Retained earnings | 114,300 | 225,300 | 99,500 |
Total liabilities and stockholders equity | $1,014,700 | $886,200 | $740,640 |
Problem 12-6A (Algo) Part 1
Required:
1. Assuming that all sales were on account, calculate the following risk ratios for 2024 and 2025: (Round your answers to 1 decimal place.)
VIRTUAL GAMING SYSTEMS Balance Sheets December 31 2025 2024 2023 Assets Current assets : Cash Accounts receivable Inventory Prepaid rent Long-term assets: Investment in bonds Land Equipment Less: Accumulated depreciation Total assets Liabilities and Stockholders' Equity Current liabilities: Accounts payable Interest payable Income tax payable Long-term liabilities: Notes payable Stockholders' equity: Common stock Retained earnings Total liabilities and stockholders' equity $199,500 73,500 123,500 13,700 102,000 297,000 297,000267,000 (91,500) $1,014,700 $183,000 78,000 102,000 11,700 $213,600 8,100 11,700 370,000 297,000 114,300 $141,000 57,000 132,000 5,640 102,000 0 $1,014,700 $63,000 5,400 13,500 282,000 297,000 225,300 $886,200 $105,740 2,700 13,700 222,000 297,000 99,500 Required information Problem 12-6A (Algo) Use ratios to analyze risk and profitability (LO12-3, 12-4) [The following information applies to the questions displayed below.] Income statements and balance sheets data for Virtual Gaming Systems are provided below. Required: 1. Assuming that all sales were on account, calculate the following risk ratios for 2024 and 2025: (Round your answers to 1 decimal place.)Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started