Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Income statements and balance sheets data for Virtual Gaming Systems are provided below. VIRTUAL GAMING SYSTEMS Income Statements For the Years Ended December 31 2025

image text in transcribedimage text in transcribedimage text in transcribed

Income statements and balance sheets data for Virtual Gaming Systems are provided below.

VIRTUAL GAMING SYSTEMS
Income Statements
For the Years Ended December 31
2025 2024
Net sales $3,495,000 $3,021,000
Cost of goods sold 2,477,000 1,947,000
Gross profit 1,018,000 1,074,000
Expenses:
Operating expenses 952,000 855,000
Depreciation expense 27,000 25,500
Loss on sale of land 0 7,700
Interest expense 16,500 13,500
Income tax expense 7,700 46,500
Total expenses 1,003,200 948,200
Net income 14,800 125,800

VIRTUAL GAMING SYSTEMS
Balance Sheets
December 31
2025 2024 2023
Assets
Current assets:
Cash $199,500 $183,000 $141,000
Accounts receivable 73,500 78,000 57,000
Inventory 123,500 102,000 132,000
Prepaid rent 13,700 11,700 5,640
Long-term assets:
Investment in bonds 102,000 102,000 0
Land 297,000 207,000 237,000
Equipment 297,000 267,000 207,000
Less: Accumulated depreciation (91,500) (64,500) (39,000)
Total assets $1,014,700 $886,200 $740,640
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $213,600 $63,000 $105,740
Interest payable 8,100 5,400 2,700
Income tax payable 11,700 13,500 13,700
Long-term liabilities:
Notes payable 370,000 282,000 222,000
Stockholders' equity:
Common stock 297,000 297,000 297,000
Retained earnings 114,300 225,300 99,500
Total liabilities and stockholders equity $1,014,700 $886,200 $740,640

Problem 12-6A (Algo) Part 1

Required:

1. Assuming that all sales were on account, calculate the following risk ratios for 2024 and 2025: (Round your answers to 1 decimal place.)

VIRTUAL GAMING SYSTEMS Balance Sheets December 31 2025 2024 2023 Assets Current assets : Cash Accounts receivable Inventory Prepaid rent Long-term assets: Investment in bonds Land Equipment Less: Accumulated depreciation Total assets Liabilities and Stockholders' Equity Current liabilities: Accounts payable Interest payable Income tax payable Long-term liabilities: Notes payable Stockholders' equity: Common stock Retained earnings Total liabilities and stockholders' equity $199,500 73,500 123,500 13,700 102,000 297,000 297,000267,000 (91,500) $1,014,700 $183,000 78,000 102,000 11,700 $213,600 8,100 11,700 370,000 297,000 114,300 $141,000 57,000 132,000 5,640 102,000 0 $1,014,700 $63,000 5,400 13,500 282,000 297,000 225,300 $886,200 $105,740 2,700 13,700 222,000 297,000 99,500 Required information Problem 12-6A (Algo) Use ratios to analyze risk and profitability (LO12-3, 12-4) [The following information applies to the questions displayed below.] Income statements and balance sheets data for Virtual Gaming Systems are provided below. Required: 1. Assuming that all sales were on account, calculate the following risk ratios for 2024 and 2025: (Round your answers to 1 decimal place.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Principles Of Managerial Accounting

Authors: Christine Jonick, Dahlonega, GA

1st Edition

1940771455, 9781940771458

More Books

Students also viewed these Accounting questions

Question

What is the general process for selecting expatriates?

Answered: 1 week ago