Answered step by step
Verified Expert Solution
Link Copied!

Question

00
1 Approved Answer

Income statements and balance sheets data for Virtual Gaming Systems are provided below. VIRTUAL GAMING SYSTEMS Income Statements For the year ended December 31 2019

Income statements and balance sheets data for Virtual Gaming Systems are provided below.

VIRTUAL GAMING SYSTEMS Income Statements For the year ended December 31
2019 2018
Net sales $3,555,000 $3,081,000
Cost of goods sold 2,489,000 1,959,000
Gross profit 1,066,000 1,122,000
Expenses:
Operating expenses 964,000 867,000
Depreciation expense 39,000 31,500
Loss on sale of land 0 8,900
Interest expense 22,500 19,500
Income tax expense 8,900 52,500
Total expenses 1,034,400 979,400
Net income $ 31,600 $ 142,600

VIRTUAL GAMING SYSTEMS Balance Sheets December 31
2019 2018 2017
Assets
Current assets:
Cash $ 214,500 $195,000 $153,000
Accounts receivable 88,500 90,000 69,000
Inventory 138,500 114,000 144,000
Prepaid rent 14,900 12,900 7,080
Long-term assets:
Investment in bonds 114,000 114,000 0
Land 309,000 219,000 249,000
Equipment 309,000 279,000 219,000
Less: Accumulated depreciation (121,500) (82,500) (51,000)
Total assets $1,066,900 $941,400 $790,080
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 118,200 $ 75,000 $134,780
Interest payable 11,700 7,800 3,900
Income tax payable 12,900 19,500 14,900
Long-term liabilities:
Notes payable 490,000 294,000 234,000
Stockholders' equity:
Common stock 309,000 309,000 309,000
Retained earnings 125,100 236,100 93,500
Total liabilities and stockholders equity $1,066,900 $941,400 $790,080

Required:

1. Calculate the following risk ratios for 2018 and 2019: (Round your answers to 1 decimal place.)

2. Calculate the following profitability ratios for 2018 and 2019: (Round your answers to 1 decimal place.)

2018 2019
Receivables turnover ratio times times
Inventory turnover ratio times times
Current ratio to 1 to 1
Debt to equity ratio % %

2018 2019
Gross profit ratio % %
Return on assets % %
Profit margin % %
Asset turnover times times

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions