Question
Income Statements Segmented by Territory Script, Inc., has two product lines. The September income statements of each product line and the company are as follows:
Income Statements Segmented by Territory Script, Inc., has two product lines. The September income statements of each product line and the company are as follows:
SCRIPT, INC. Product Line and Company Income Statements For Month of September | |||
---|---|---|---|
Pens | Pencils | Total | |
Sales | $25,000 | $30,000 | $55,000 |
Less variable expenses | (10,000) | (12,000) | (22,000) |
Contribution margin | 15,000 | 18,000 | 33,000 |
Less direct fixed expenses | (10,000) | (9,000) | (19,000) |
Product margin | $5,000 | $9,000 | $14,000 |
Less common fixed expenses | (6,000) | ||
Net income | $8,000 |
Pens and pencils are sold in two territories, Florida and Alabama, as follows:
Florida | Alabama | |
---|---|---|
Pen sales | $16,000 | $9,000 |
Pencil sales | 8,000 | 22,000 |
Total sales | $24,000 | $31,000 |
The preceding common fixed expenses are traceable to each territory as follows:
Florida fixed expenses | $2,000 |
Alabama fixed expenses | 3,000 |
Home office administration fixed expenses | 1,000 |
Total common fixed expenses | $6,000 |
The direct fixed expenses of pens, $10,000, and of pencils, $9,000, cannot be identified with either territory. The company's accountants were unable to allocate any of the common fixed expenses to the various segments. Prepare income statements segmented by territory for September, including a column for the entire firm. Do not use negative signs with your answers.
Script, Inc. Territory and Company Income Statements For the Month of September | |||
---|---|---|---|
Florida | Alabama | Company Totals | |
Sales: | |||
Pens | $Answer
| $Answer
| $Answer
|
Pencils | Answer
| Answer
| Answer
|
Total sales | Answer
| Answer
| Answer
|
Variable costs: | |||
Pens | Answer
| Answer
| Answer
|
Pencils | Answer
| Answer
| Answer
|
Total | Answer
| Answer
| Answer
|
Contribution margin | Answer
| Answer
| Answer
|
Direct fixed expenses | Answer
| Answer
| Answer
|
Territory margin | $Answer
| $Answer
| Answer
|
Common fixed expenses: | |||
Pens | Answer
| ||
Pencils | Answer
| ||
Home office | Answer
| ||
Total | Answer
| ||
Net income | $Answer
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started