Answered step by step
Verified Expert Solution
Link Copied!

Question

00
1 Approved Answer

Indigo Corporation was formed 5 years ago through a public subscription of common stock. Daniel Brown, who owns 15% of the common stock, was one

Indigo Corporation was formed 5 years ago through a public subscription of common stock. Daniel Brown, who owns 15% of the common stock, was one of the organizers of Indigo and is its current president. The company has been successful, but it currently is experiencing a shortage of funds. On June 10, 2021, Daniel Brown approached the Topeka National Bank, asking for a 24-month extension on two $ 35,150 notes, which are due on June 30, 2021, and September 30, 2021. Another note of $ 5,990 is due on March 31, 2022, but he expects no difficulty in paying this note on its due date. Brown explained that Indigos cash flow problems are due primarily to the companys desire to finance a $ 302,830 plant expansion over the next 2 fiscal years through internally generated funds.

The commercial loan officer of Topeka National Bank requested the following financial reports for the last 2 fiscal years.

Indigo Corporation Balance Sheet March 31

Assets

2021

2020

Cash

$ 18,160 $ 12,510

Notes receivable

147,630 131,480

Accounts receivable (net)

131,500 125,740

Inventories (at cost)

104,010 49,720

Plant & equipment (net of depreciation)

1,445,080 1,423,170

Total assets

$ 1,846,380 $ 1,742,620
Liabilities and Owners Equity

Accounts payable

$ 79,000 $ 90,630

Notes payable

76,290 61,680

Accrued liabilities

17,720 13,720

Common stock (130,000 shares, $10 par)

1,287,300 1,296,480

Retained earningsa

386,070 280,110

Total liabilities and stockholders equity

$ 1,846,380 $ 1,742,620
aCash dividends were paid at the rate of $1 per share in fiscal year 2020 and $2 per share in fiscal year 2021.

aCash dividends were paid at the rate of $1 per share in fiscal year 2020 and $2 per share in fiscal year 2021.

Indigo Corporation Income Statement For the Fiscal Years Ended March 31

2021

2020

Sales revenue

$ 3,010,300 $ 2,703,670

Cost of goods solda

1,545,260 1,433,530

Gross margin

1,465,040 1,270,140

Operating expenses

864,330 779,210

Income before income taxes

600,710 490,930

Income taxes (40%)

240,284 196,372

Net income

$ 360,426 $ 294,558
aDepreciation charges on the plant and equipment of $ 99,620 and $ 101,910 for fiscal years ended March 31, 2020 and 2021, respectively, are included in cost of goods sold.

(a) Compute the following items for Indigo Corporation. (Round answers to 2 decimal places, e.g. 2.25 or 2.25%.)

1. Current ratio for fiscal years 2020 and 2021.
2. Acid-test (quick) ratio for fiscal years 2020 and 2021.
3. Inventory turnover for fiscal year 2021.
4. Return on assets for fiscal years 2020 and 2021. (Assume total assets were $ 1,697,870 at 3/31/19.)
5. Percentage change in sales, cost of goods sold, gross margin, and net income after taxes from fiscal year 2020 to 2021.

2020

2021

1.

Current ratio

enter the ratio rounded to 2 decimal places

:1

enter the ratio rounded to 2 decimal places

:1
2.

Acid-test (quick) ratio

enter the ratio rounded to 2 decimal places

:1

enter the ratio rounded to 2 decimal places

:1
3.

Inventory turnover

enter the inventory turnover rounded to 2 decimal places

times
4.

Return on assets

enter the return on assets in percentages rounded to 2 decimal places

%

enter the return on assets in percentages rounded to 2 decimal places

%

5.

Percent Changes

Percent Increase

Sales revenue

enter percentages rounded to 2 decimal places

%

Cost of goods sold

enter percentages rounded to 2 decimal places

%

Gross margin

enter percentages rounded to 2 decimal places

%

Net income after taxes

enter percentages rounded to 2 decimal places

%

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Investments

Authors: Zvi Bodie, Alex Kane, Alan Marcus, Stylianos Perrakis, Peter

8th Canadian Edition

978-0071338875

Students also viewed these Accounting questions