Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Indigo Inc., a greeting card company, had the following statements prepared as of December 31, 2017. INDIGO INC. COMPARATIVE BALANCE SHEET AS OF DECEMBER 31,

Indigo Inc., a greeting card company, had the following statements prepared as of December 31, 2017.
INDIGO INC. COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2017 AND 2016
12/31/17 12/31/16
Cash $5,900 $7,100
Accounts receivable 62,000 51,000
Short-term debt investments (available-for-sale) 35,000 18,100
Inventory 40,400 59,900
Prepaid rent 5,000 4,000
Equipment 153,300 129,100
Accumulated depreciationequipment (35,000 ) (24,800 )
Copyrights 46,300 50,300
Total assets $312,900 $294,700
Accounts payable $46,500 $40,200
Income taxes payable 4,100 6,100
Salaries and wages payable 8,100 4,100
Short-term loans payable 8,000 10,100
Long-term loans payable 60,600 69,600
Common stock, $10 par 100,000 100,000
Contributed capital, common stock 30,000 30,000
Retained earnings 55,600 34,600
Total liabilities & stockholders equity $312,900 $294,700
INDIGO INC. INCOME STATEMENT FOR THE YEAR ENDING DECEMBER 31, 2017
Sales revenue $338,150
Cost of goods sold 175,700
Gross profit 162,450
Operating expenses 119,400
Operating income 43,050
Interest expense $11,300
Gain on sale of equipment 2,000 9,300
Income before tax 33,750
Income tax expense 6,750
Net income $27,000
Additional information:
1. Dividends in the amount of $6,000were declared and paid during 2017.
2. Depreciation expense and amortization expense are included in operating expenses.
3. No unrealized gains or losses have occurred on the investments during the year.
4. Equipment that had a cost of $19,800and was 70% depreciated was sold during 2017.
Prepare a statement of cash flows using the direct method.(Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
INDIGOINC. Statement of Cash Flows December 31, 2017For the Year Ended December 31, 2017For the Quarter Ended December 31, 2017
Cash at Beginning of PeriodCash at End of PeriodCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash
Dividend PaymentsSale of EquipmentPrincipal Payment on Short-term LoanCash Payments to SuppliersCash Payments for Operating ExpensesPrincipal Payment on Long-term LoanCash Received from CustomersCash Payments for InterestPurchase of EquipmentCash Payments for Income TaxesPurchase of Investments $
Purchase of EquipmentCash Payments for InterestCash Received from CustomersPrincipal Payment on Long-term LoanCash Payments for Income TaxesDividend PaymentsBorrowing on Short-Term LoanBorrowing on Long-Term LoanSale of Available-for-Sale InvestmentsCash Payments to SuppliersCash Payments for Operating ExpensesSale of EquipmentPurchase of InvestmentsPrincipal Payment on Short-term Loan $
Purchase of EquipmentPurchase of InvestmentsPrincipal Payment on Short-term LoanSale of EquipmentCash Payments for InterestSale of Available-for-Sale InvestmentsCash Payments to SuppliersCash Payments for Income TaxesBorrowing on Short-Term LoanCash Payments for Operating ExpensesPrincipal Payment on Long-term LoanDividend PaymentsBorrowing on Long-Term LoanCash Received from Customers
Principal Payment on Long-term LoanDividend PaymentsBorrowing on Long-Term LoanSale of Available-for-Sale InvestmentsPurchase of InvestmentsPurchase of EquipmentCash Received from CustomersPrincipal Payment on Short-term LoanCash Payments for Income TaxesCash Payments for InterestSale of EquipmentCash Payments for Operating ExpensesCash Payments to SuppliersBorrowing on Short-Term Loan
Borrowing on Short-Term LoanCash Payments for InterestPurchase of EquipmentPrincipal Payment on Long-term LoanCash Payments for Operating ExpensesPrincipal Payment on Short-term LoanCash Payments to SuppliersBorrowing on Long-Term LoanCash Payments for Income TaxesSale of Available-for-Sale InvestmentsSale of EquipmentDividend PaymentsCash Received from CustomersPurchase of Investments
Cash at Beginning of PeriodCash at End of PeriodCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash
Cash at Beginning of PeriodCash at End of PeriodCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash
Cash Received from CustomersDividend PaymentsPurchase of InvestmentsPrincipal Payment on Short-term LoanSale of Available-for-Sale InvestmentsPrincipal Payment on Long-term LoanBorrowing on Short-Term LoanCash Payments to SuppliersCash Payments for Operating ExpensesBorrowing on Long-Term LoanCash Payments for InterestCash Payments for Income TaxesSale of EquipmentPurchase of Equipment
Principal Payment on Long-term LoanCash Payments for InterestPrincipal Payment on Short-term LoanBorrowing on Short-Term LoanCash Payments for Operating ExpensesSale of Available-for-Sale InvestmentsDividend PaymentsBorrowing on Long-Term LoanCash Payments for Income TaxesCash Received from CustomersCash Payments to SuppliersSale of EquipmentPurchase of EquipmentPurchase of Investments
Purchase of InvestmentsDividend PaymentsPurchase of EquipmentCash Received from CustomersSale of Available-for-Sale InvestmentsSale of EquipmentCash Payments to SuppliersPrincipal Payment on Long-term LoanBorrowing on Short-Term LoanCash Payments for Operating ExpensesBorrowing on Long-Term LoanCash Payments for Income TaxesPrincipal Payment on Short-term LoanCash Payments for Interest
Cash at Beginning of PeriodCash at End of PeriodCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash
Cash at Beginning of PeriodCash at End of PeriodCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash
Cash Payments to SuppliersCash Payments for Operating ExpensesCash Received from CustomersCash Payments for InterestCash Payments for Income TaxesSale of EquipmentSale of Available-for-Sale InvestmentsDividend PaymentsPurchase of EquipmentPurchase of InvestmentsBorrowing on Short-Term LoanPrincipal Payment on Short-term LoanPrincipal Payment on Long-term LoanBorrowing on Long-Term Loan
Principal Payment on Short-term LoanCash Payments for Income TaxesCash Received from CustomersPrincipal Payment on Long-term LoanCash Payments for InterestSale of EquipmentDividend PaymentsBorrowing on Short-Term LoanCash Payments to SuppliersCash Payments for Operating ExpensesBorrowing on Long-Term LoanSale of Available-for-Sale InvestmentsPurchase of EquipmentPurchase of Investments
Sale of EquipmentCash Payments for Operating ExpensesPrincipal Payment on Short-term LoanCash Received from CustomersCash Payments for InterestPrincipal Payment on Long-term LoanPurchase of EquipmentBorrowing on Long-Term LoanDividend PaymentsPurchase of InvestmentsSale of Available-for-Sale InvestmentsBorrowing on Short-Term LoanCash Payments for Income TaxesCash Payments to Suppliers
Cash at Beginning of PeriodCash at End of PeriodCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash
Cash at Beginning of PeriodCash at End of PeriodCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash
Cash at Beginning of PeriodCash at End of PeriodCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash
Cash at Beginning of PeriodCash at End of PeriodCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in Cash

$

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Cost Management

Authors: Don R Hansen, Maryanne M Mowen, Dan L Heitger

5th Edition

357141091, 978-0357141090

More Books

Students also viewed these Accounting questions

Question

1. Pupils can be trusted to work together without supervision.

Answered: 1 week ago

Question

Relax your shoulders

Answered: 1 week ago

Question

Keep your head straight on your shoulders

Answered: 1 week ago

Question

Be straight in the back without blowing out the chest

Answered: 1 week ago