Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Individual Assignment: Project Identification and Appraisal ABC firm has approved a project aimed at producing a perishable good after thorough ex-ante project analysis and estimated

image text in transcribed

Individual Assignment: Project Identification and Appraisal ABC firm has approved a project aimed at producing a perishable good after thorough ex-ante project analysis and estimated the following projected cash flow statement presented in Table 1.1. The figures in the Table are in millions. The discount rate for the projects is estimated to be 15 percent. 2024 2025 2026 650 850 1200 13000 17000 24000 Cash flows/Year 2020 2021 2022 2023 Cash Inflow Annual sales unit 0 500 560 600 Sales revenue (@ 20 birr/unit) 0 10000 11200 12000 Cash Outflow Initial investment 250000 0 0 Working capital 0 100 20 40 Operating costs (@ 10 birr/unit) 0 5000 5600 6000 Tax 0 50 150 200 Conversion factor to calculate shadow price 0 80 6500 300 0 60 8500 400 0 90 12000 500 0.6 Items Conversion factor (CF) Initial investment cost 0.85 Sales price 0.75 Operating price Working capital 0.45 for the first year and 0.55 for the rest Discount rate 0.9 A. Make the financial analysis using IRR and BCR. B. Derive the adjust the cash flow statement based on CF. C. Make economic analysis using IRR and BCR. Individual Assignment: Project Identification and Appraisal ABC firm has approved a project aimed at producing a perishable good after thorough ex-ante project analysis and estimated the following projected cash flow statement presented in Table 1.1. The figures in the Table are in millions. The discount rate for the projects is estimated to be 15 percent. 2024 2025 2026 650 850 1200 13000 17000 24000 Cash flows/Year 2020 2021 2022 2023 Cash Inflow Annual sales unit 0 500 560 600 Sales revenue (@ 20 birr/unit) 0 10000 11200 12000 Cash Outflow Initial investment 250000 0 0 Working capital 0 100 20 40 Operating costs (@ 10 birr/unit) 0 5000 5600 6000 Tax 0 50 150 200 Conversion factor to calculate shadow price 0 80 6500 300 0 60 8500 400 0 90 12000 500 0.6 Items Conversion factor (CF) Initial investment cost 0.85 Sales price 0.75 Operating price Working capital 0.45 for the first year and 0.55 for the rest Discount rate 0.9 A. Make the financial analysis using IRR and BCR. B. Derive the adjust the cash flow statement based on CF. C. Make economic analysis using IRR and BCR

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Sixth International Congress On Accounting 1952

Authors: Various

1st Edition

0367512807, 9780367512804

More Books

Students also viewed these Accounting questions

Question

2. Did you consider any other alternatives?

Answered: 1 week ago

Question

What are the steps in the T&D process?

Answered: 1 week ago

Question

Define training and development.

Answered: 1 week ago