Industry C114601 selected statistics for round 4 Andrews Baldwin Chester Digby ROS 9.50% - 0.72% 7.54% - 15.51% Asset Turnover 0.96 1.30 1.41 0.86 ROA 9.11% - 0.94% 10.66% - 13.27% Leverage 2 26 1.89 1.93 5.12 ROE 20 57% - 1.77% 20.57% - 67.91% Emergency Loans 50 $ 2.256,399 $0 $0 Sales $ 239.960.291 $ 121,470.939 $ 212.530.670 $ 85.163,122 Variable Costs $ 115.852.458 $ 93.695.147 $ 128.771.805 $ 56.456.952 SGA $ 36.172.515 $ 14.983.562 $ 21.534.619 $ 22.983.223 EBIT $ 52.294.534 $ 3.467.293 $ 33.177.579 5- 9.602.055 Profit $ 22.790.362 5- 879.666 $ 16.023.085 5- 13 206,321 Cumulative Profit 5 41,044.516 5- 2,186.187 $ 39.129,516 5- 14 113.307 Stock Price $ 71.10 $ 10.05 $ 71.94 $ 1.00 Market Capitalization $ 198,772 809 $ 22 683.612 $ 143 870,864 $ 2.196,208 SAP Rating CCC BB B DOD Working Capital $ 46.755.849 $ 3.124,419 $ 33.092.849 $ 35.860.814 Days of Working Capital 71.1 9.4 56.8 153.8 Free Cash Flow 5- 14.003.539 $ 3.740.994 $ 33.183.595 $ 50.438.276 Plant and Equipment $ 270.350.000 $ 139.600.000 $ 173 200,000 $ 85.380,000 Total Assets $ 250,296 776 $ 93.589,940 $ 150,377,529 $ 99.514,007 Plant Utilization 142 97% 67.25% 132.49% 21.65% Traditional Segment Share 30.41% 16.51% 23.68% 9.31% Low End Segment Share 30.17% 4.38% 24.06% 10.79% High End Segment Share 15.06%% 17.58% 16.51% 5.36% Performance Segment Share 23.49% 19.90% 16.52% 5.54% Size Segment Share 17.08% 12.82% 31.95% 6.49% Overall Market Share 26 25% 12.04% 23.02% 8.67% Complement 692 751 837 144 Overtime 0.00% 0.03% 0.00% 0.00% Turnover Rate 6.45%% 10.00% 8.39% 7.00% Productivity Index 115.04% 100.00% 101.27% 102.05%