Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Inferring consolidation entries from consolidated financial statementsCost method Assume a parent company acquired a subsidiary on January 1, 2012. The purchase price was $1,192,000 in

Inferring consolidation entries from consolidated financial statementsCost method Assume a parent company acquired a subsidiary on January 1, 2012. The purchase price was $1,192,000 in excess of the subsidiarys book value of Stockholders Equity on the acquisition date, and that excess was assigned to the following [A] assets:

[A] Asset Original Amount Original Useful Life
Property, plant and equipment (PPE), net $300,000 20 years
Patent 432,000 12 years
Goodwill 460,000 Indefinite
$1,192,000

The parent company uses the cost method of pre-consolidation Equity Investment bookkeeping. The Goodwill asset has been tested annually for impairment and has not been found to be impaired. Selected accounts from the parent, subsidiary, and consolidated financial statements for the year ended December 31, 2016, are as follows:

Parent Subsidiary Consolidated
Income statement
Sales $9,075,000 $1,970,000 11,045,000
Cost of goods sold (6,534,000) (1,188,000) (7,722,000)
Gross profit 2,541,000 782,000 3,323,000
Investment income 30,800 - -
Operating expenses (1,361,280) (514,800) (1,927,080)
Net income $1,210,520 $267,200 $1,395,920
Statement of retained earnings
BOY retained earnings 6,328,440 1,013,000 6,564,440
Net income 1,210,520 267,200 1,395,920
Dividends (276,440) (30,800) (276,440)
Ending retained earnings $7,262,520 $1,249,400 $7,683,920
Balance sheet
Assets
Cash 1,709,760 501,200 2,210,960
Accounts receivable 2,686,800 459,600 3,146,400
Inventory 3,520,200 589,800 4,110,000
Equity investment 2,062,000 - -
Property, plant & equipment 12,752,640 1,091,400 14,069,040
Patent list 252,000
Goodwill - - 460,000
$22,731,400 $2,642,000 $24,248,400
Liabilities and stockholders' equity - -
Accounts payable 1,328,640 188,760 1,517,400
Accrued liabilities 1,578,840 246,840 1,825,680
Long-term liabilities 5,550,000 660,000 6,210,000
Common stock 845,520 132,000 845,520
APIC 6,165,880 165,000 6,165,880
Retained earnings 7,262,520 1,249,400 7,683,920
$22,731,400 $2,642,000 $24,248,400

a. For the year ended December 31, 2016, explain how the parents pre-consolidation investment income of $30,800 was determined.

Under the cost method, investment income equals the dividends received from the subsidiary.

Under the cost method, investment income equals equity income minus dividends received from the subsidiary.

Under the cost method, investment income equals equity income plus dividends received from the subsidiary.

b. Explain how the parents December 31, 2016 pre-consolidation Equity Investment balance of $2,062,000 was determined.

Under the cost method, it is the original purchase price plus dividends received by the subsidiary since acquisition.

Under the cost method, it is the original purchase price for the subsidiary.

Under the cost method, it is the original purchase price plus equity income and minus dividends received by the subsidiary since acquisition.

c. For the year ended December 31, 2016, reconcile the parent companys pre-consolidation net income of $1,210,520 to the consolidated balance of $1,395,920.

Do not use negative signs with your answers.

Parent Income (cost method) Answer
Deduct: p% of subsidiary dividends Answer
Answerp% of subsidiary net incomep% of AAP amortization for year Answer
Answerp% of subsidiary net incomep% of AAP amortization for year Answer
Parent Income (equity method) Answer

d. What was the subsidiarys retained earnings balance on the acquisition date? (Hint: You will need to use an account that does not change after the acquisition date.)

$Answer

e. Why arent the Stockholders Equity accounts of the subsidiary reflected in the consolidated balance sheet?

The subsidiarys stockholders equity is not held by a party outside of the economic entity represented in the consolidated financial statements and, as a result, should not be included in the consolidated stockholders equity.

The subsidiarys stockholders equity is held by a party outside of the economic entity represented in the consolidated financial statements and, as a result, should not be included in the consolidated stockholders equity.

The subsidiarys stockholders equity is held by a party outside of the economic entity represented in the consolidated financial statements and, as a result, is reflected in the Equity Investment account on the consolidated balance sheet rather than be included in the consolidated stockholders equity.

f. Provide the consolidation entries for the year ending December 31, 2016.

Consolidation Journal
Description Debit Credit
[ADJ] AnswerBOY Retained Earnings - ParentBOY Retained Earnings - SubsidiaryDividendsEquity investmentGoodwillInvestment incomeOperating expensesPPE, net Answer Answer
AnswerBOY Retained Earnings - ParentBOY Retained Earnings - SubsidiaryDividendsEquity investmentGoodwillInvestment incomeOperating expensesPPE, net Answer Answer
[C] AnswerBOY Retained Earnings - ParentBOY Retained Earnings - SubsidiaryDividendsEquity investmentGoodwillInvestment incomeOperating expensesPPE, net Answer Answer
AnswerBOY Retained Earnings - ParentBOY Retained Earnings - SubsidiaryDividendsEquity investmentGoodwillInvestment incomeOperating expensesPPE, net Answer Answer
[E] Common Stock Answer Answer
APIC Answer Answer
AnswerBOY Retained Earnings - ParentBOY Retained Earnings - SubsidiaryDividendsEquity investmentGoodwillInvestment incomeOperating expensesPPE, net Answer Answer
AnswerBOY Retained Earnings - ParentBOY Retained Earnings - SubsidiaryDividendsEquity investmentGoodwillInvestment incomeOperating expensesPPE, net Answer Answer
[A] PPE, net Answer Answer
Patent Answer Answer
AnswerBOY Retained Earnings - ParentBOY Retained Earnings - SubsidiaryDividendsEquity investmentGoodwillInvestment incomeOperating expensesPPE, net Answer Answer
AnswerBOY Retained Earnings - ParentBOY Retained Earnings - SubsidiaryDividendsEquity investmentGoodwillInvestment incomeOperating expensesPPE, net Answer Answer
[D] AnswerBOY Retained Earnings - ParentBOY Retained Earnings - SubsidiaryDividendsEquity investmentGoodwillInvestment incomeOperating expensesPPE, net Answer Answer
AnswerBOY Retained Earnings - ParentBOY Retained Earnings - SubsidiaryDividendsEquity investmentGoodwillInvestment incomeOperating expensesPPE, net Answer Answer
Patent Answer Answer

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fundamental Accounting Principles

Authors: Kermit D. Larson, John J Wild, Barbara Chiappetta

17th Edition

0072946601, 9780072946604

More Books

Students also viewed these Accounting questions

Question

preparing for and completing job interviews and considering offers.

Answered: 1 week ago