Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Information: AJ Limited Statement of Comprehensive Income for the year ended 30 June 2022 Sales 10,000,000 Directors remuneration (1,400,000) Bad debts (100,000) Audit fees (130,000)

Information: AJ Limited Statement of Comprehensive Income for the year ended 30 June 2022
Sales 10,000,000
Directors remuneration (1,400,000)
Bad debts (100,000)
Audit fees (130,000)
Depreciation (200,000)
Operating profit 1,700,000
Interest expense (170,000)
Net profit before tax 1,530,000
Income tax (610,000)
Net income after tax 920,000
AJ Limited Statement of Financial Position as at 30 June 2022
2022 2021
Assets
Non-current assets 7,150,000 5,120,000
Fixed assets (Note 1) 7,000,000 5,000,000
Shares in AM (Pty) Ltd 150,000 120,000
Current assets 2,140,000 2,380,000
Inventories 1,300,000 1,100,000
Trade and other receivables 790,000 1,200,000
Cash and cash equivalents 50,000 80,000
Total Assets 9,290,000 7,500,000
Shareholders' Equity and Liabilities
Ordinary shareholders' equity 6,670,000 5,150,000
Ordinary share capital (issued @ R5.00) 5,000,000 4,000,000
Share premium 800,000 600,000
Retained income 870,000 550,000
Non-current liabilities 1,440,000 1,160,000
Loan from AF Limited 1,440,000 1,160,000
Current liabilities 1,180,000 1,190,000
Creditors 1,180,000 1,190,000
Total Equity and Liabilities 9,290,000 7,500,000
Notes to the Financial Statements
1. Fixed Assets Land & buildings Vehicles Equipment Total
Carrying value at beginning of year 2,700,000 0 Z 5,000,000
Cost 2,700,000 0 Z Z
Accumulated depreciation 0 0 800,000 Z
Movements:
Additions at cost 0 Z 350,000 0
Depreciation for the year 0 0 (200,000) (200,000)
Disposals at carrying value 0 0 0 Z
Carrying value at end of year 2,100,000 Z Z 7,000,000
Cost 2,100,000 Z Z Z
Accumulated depreciation 0 0 Z Z
A portion of the land and buildings were sold at book value. The vehicles were purchased on the last day of the accounting period and all the depreciation relates to equipment.
2. Cash and Cash Equivalents 2022 2021
Bank 48,000 80,000
Cash float 2,000 0
50,000 80,000
3. Retained Income 2022 2021
Retained income at beginning of year 550,000 600,000
Net profit after tax 920,000 450,000
Dividends paid and declared (600,000) (500,000)
Retained income at end of year 870,000 550,000
4. Trade and Other Payables
Trade creditors 688,000 738,000
Expenses payable (Interest on loan*) 30,000 50,000
SARS (Income tax) 62,000 94,000
Shareholders for dividends 400,000 308,000
1,180,000 1,190,000
* Interest on loan is not capitalised
2.3 The business bought a significant amount of new fixed assets. What did they buy and how did they pay for these fixed assets? Provide figures to support your answer.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Principles Of Financial And Managerial Accounting Volume 2

Authors: Thomas D Hubbard

3rd Edition

0873934911, 978-0873934916

More Books

Students also viewed these Accounting questions

Question

4. How has e-commerce affected business-to-business transactions?

Answered: 1 week ago