Information from the financial statements of the Heir Jordan Corporation are shown below. Prepare the pro...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Information from the financial statements of the Heir Jordan Corporation are shown below. Prepare the pro forma financial statements and calculate EFN, assuming a 15 percent increase in sales, no new external debt or equity financing, and a constant payout ratio. Sales Costs Cash Accounts payable Notes payable Long-term debt Common stock LA LA LA LA LA LA Retained earnings Dividends Net income $ Accounts receivable Inventory Net plant and equipment $ $ $ $ $ LA LA LA LA LA LA LA $ $ $ $ $ $ $ 46,000 37,600 2,950 4,100 6,400 41,300 2,400 5,400 28,000 15,000 3,950 2,880 6,552 Increase in sales Tax rate Complete the following analysis. Do not hard code values in your calculations. Payout ratio Pro forma income statement Sales Costs Taxable income Taxes Net income 15% 21% Dividends Addition to retained earnings Assets Current assets Cash Accounts receivable Inventory Total Fixed assets Net plant and equipment Total assets External financing needed Balance Sheet Liabilities and Owners' equity Current liabilities Accounts payable Notes payable Total Long-term debt Owners' equity Common stock Retained earnings Total Total liabilities and owners' equity Information from the financial statements of the Heir Jordan Corporation are shown below. Prepare the pro forma financial statements and calculate EFN, assuming a 15 percent increase in sales, no new external debt or equity financing, and a constant payout ratio. Sales Costs Cash Accounts payable Notes payable Long-term debt Common stock LA LA LA LA LA LA Retained earnings Dividends Net income $ Accounts receivable Inventory Net plant and equipment $ $ $ $ $ LA LA LA LA LA LA LA $ $ $ $ $ $ $ 46,000 37,600 2,950 4,100 6,400 41,300 2,400 5,400 28,000 15,000 3,950 2,880 6,552 Increase in sales Tax rate Complete the following analysis. Do not hard code values in your calculations. Payout ratio Pro forma income statement Sales Costs Taxable income Taxes Net income 15% 21% Dividends Addition to retained earnings Assets Current assets Cash Accounts receivable Inventory Total Fixed assets Net plant and equipment Total assets External financing needed Balance Sheet Liabilities and Owners' equity Current liabilities Accounts payable Notes payable Total Long-term debt Owners' equity Common stock Retained earnings Total Total liabilities and owners' equity
Expert Answer:
Answer rating: 100% (QA)
Proforma Income Statement Sales increase by 15 Part... View the full answer
Related Book For
Fundamentals of Corporate Finance
ISBN: 978-0077861629
8th Edition
Authors: Stephen A. Ross, Randolph W. Westerfield, Bradford D.Jordan
Posted Date:
Students also viewed these accounting questions
-
The following items were taken from the financial statements of D. Gygi Company. (All amounts are in thousands.) Instructions Prepare a classified balance sheet in good form as of December 31, 2019....
-
Below are selected data from the financial statements of Jewell Company for 2008 and 2009. Required: Determine whether the debt-to-equity ratio is increasing or decreasing and whether the company...
-
The following information is from the financial statements of the Core Products Group for the first three years of its operations. Required a. Identify all book- tax differences and classify each...
-
Bonita Company's income statement contained the following condensed information. BONITA COMPANY Income Statement For the Year Ended December 31, 2022 Service revenue Operating expenses, excluding...
-
Borgquist Corporation purchased a patent on January 2, 2008, for $400,000. Its original life was estimated to be 10 years. However, in December of 2011, Borgquists controller received information...
-
Propose a structure for a compound A that has an infrared absorption at 1820 cm-1 and a single proton NMR absorption at 1.5. Compound A reacts with water to give dimethylmalonic acid and with...
-
On August 31, the balance sheet of Nashville Corporation showed Cash $9,000. Accounts Receivable $1,700. Supplies $600. Office Equipment $6,000. Accounts Payable $3,600. Common Stock $13,000. and...
-
RETAINED EARNINGS ACCOUNTS AND STATEMENT On January 1, 20--, Nguyen Companys retained earnings accounts had the following balances: Appropriated for land acquisition.......$ 75,000 Unappropriated...
-
Answer questions 1, 2, 5 and 6 based off of Math 31 \f
-
Blocker Company estimates ita uncollectible accounts based on an analysis of receivables. On December 31, a junior accountant prepared the following aging schedule for the company's $88,000 in...
-
1. Describe the three categories of supply chain risks that can lead to major failures for companies. Q2. When importing goods or services, Canadian payments are remitted to another country. Do you h
-
Explain Eurocurrency and why it came into existence.
-
Without giving examples, briefly explain the nature of the following types of data input validation checks: a. Field checks b. Record checks c. Batch checks d. File checks
-
_____ is the process of introducing new employees to the organization and their jobs.
-
List four types of information typically placed on a batch cover sheet. Briefly explain the purpose of each piece of information you list for the overall control of the batch.
-
A bank agrees a repo with another bank. It sells 17 million of Treasury bills and agrees to repurchase them for 17,005,966. Calculate the annualised yield for (a) a maturity of 29 days and (b) a...
-
define culture and distinquih between culture norm values
-
You are thinking of investing in one of two companies. In one annual report, the auditors opinion states that the financial statements were prepared in accordance with generally accepted accounting...
-
Comparing Mutually Exclusive Projects Eads Industrial Systems Company (EISC) is trying to decide between two different conveyor belt systems. System A costs $380,000, has a four- year life, and...
-
Calculating EFN in Problem 25, suppose the firm wishes to keep its debtequity ratio constant. What is EFN now?
-
Determining Portfolio Weights What are the portfolio weights for a portfolio that has 100 shares of Stock A that sell for $40 per share and 130 shares of Stock B that sell for $22 per share?
-
Analysis of the Effects of Current Asset and Current Liability Changes on Cash Flows} You have the following data for Cawnpore Company's accounts receivable and accounts payable for 2018 :...
-
Analysis of the Accounting Cycle} Susan Ehrat wants to sell you her wholesale fish store. She shows you a statement of financial position with total assets of \(\$ 150,000\) and total liabilities of...
-
Comprehensive Problem Mulberry Services sells electronic data processing services to firms too small to own their own computing equipment. Mulberry had the following accounts and account balances as...
Study smarter with the SolutionInn App