Information pertaining to Yekstop Corp.'s sales revenue is presented below:

NovemberDecemberJanuary

Cash sales $109,000$138,000$91,000

Credit sales301,000463,000247,000

Total sales $410,000$601,000$338,000

Management estimates that 3% of credit sales are eventually uncollectible. Of the collectible credit sales, 60% are likely to be collected in the month of sale and the remainder in the month following the month of sale. The company desires to begin each month with an inventory equal to 80% of the sales projected for the month. All purchases of inventory are on open account; 30% will be paid in the month of purchase, and the remainder paid in the month following the month of purchase. Purchase costs are approximately 55% of the selling prices.

Budgeted cash payments in December for November inventory purchases by Yekstop Corp. are:

• $77,332.
• $92,862.
• $123,000.
• $157,850.
• $216,678.