Answered step by step
Verified Expert Solution
Link Copied!

Question

00
1 Approved Answer

Ingalls Corporation is in the process of negotiating a loan for expansion purposes. The books and records have never been audited, and the bank has

Ingalls Corporation is in the process of negotiating a loan for expansion purposes. The books and records have never been audited, and the bank has requested that an audit be performed. Ingalls has prepared the following comparative financial statements for the years ended December 31, 2017 and 2016:

Ingalls Corporation

Balance Sheet

As of December 31, 2016 and 2017

1

2017

2016

2

Assets

3

Current Assets:

4

Cash

$163,000.00

$82,000.00

5

Accounts receivable

392,000.00

296,000.00

6

Allowance for doubtful accounts

(37,000.00)

(18,000.00)

7

Investment in available-for-sale securities

78,000.00

78,000.00

8

Inventory

207,000.00

202,000.00

9

Total current assets

803,000.00

640,000.00

10

Property, plant, and equipment:

11

Equipment

$167,000.00

$169,500.00

12

Accumulated depreciation

(121,600.00)

(106,400.00)

13

Total property, plant, and equipment

45,400.00

63,100.00

14

Total Assets

$848,400.00

$703,100.00

15

Liabilities and Shareholders Equity

16

Liabilities:

17

Accounts payable

121,400.00

196,100.00

18

Shareholders equity:

19

Common stock, par value $10, authorized 50,000 shares, issued and outstanding 20,000 shares

$260,000.00

$260,000.00

20

Retained earnings

467,000.00

247,000.00

21

Total shareholders equity

727,000.00

507,000.00

22

Total Liabilities and Shareholders Equity

$848,400.00

$703,100.00

Ingalls Corporation

Income Statement

For the Years Ended December 31, 2016 and 2017

1

2017

2016

2

Sales

$1,000,000.00

$900,000.00

3

Cost of sales

(430,000.00)

(395,000.00)

4

Gross profit

570,000.00

505,000.00

5

Operating expenses

$210,000.00

$205,000.00

6

Administrative expenses

140,000.00

105,000.00

7

(350,000.00)

(310,000.00)

8

Net income

$220,000.00

$195,000.00

During the course of the audit, the following additional facts were determined:

An analysis of collections and losses on accounts receivable during the past 2 years indicates a drop in anticipated losses because of bad debts. After consultation with management, it was agreed that the loss experience rate on sales should be reduced from the recorded 2% to 1%, beginning with the year ended December 31, 2017.

An analysis of the available-for-sale securities revealed that this portfolio consisted entirely of short-term investments in marketable equity securities that were acquired in 2016. The total market valuation for these investments as of the end of each year was as follows: December 31, 2016, $81,000; December 31, 2017, $62,000.

The merchandise inventory at December 31, 2016, was overstated by $4,000, and the merchandise inventory at December 31, 2017, was overstated by $6,100.

On January 2, 2016, equipment costing $12,000 (estimated useful life of 10 years and residual value of $1,000) was incorrectly charged to Operating Expenses. Ingalls records depreciation via the straight-line method. In 2017, fully depreciated equipment (with no residual value) that originally cost $17,500 was sold as scrap for $2,500. Ingalls credited the proceeds of $2,500 to Equipment.

An analysis of 2016 operating expenses revealed that Ingalls charged to expense a 3-year insurance premium of $2,700 on January 15, 2016.

Required:

1.

Prepare the journal entries to correct the books at December 31, 2017. The books for 2017 have not been closed. Ignore income taxes.

2.

Prepare a schedule showing the computation of corrected net income for the years ended December 31, 2017 and 2016, assuming that any adjustments are to be reported on comparative statements for the 2 years. The first items on your schedule should be the net income for each year. Ignore income taxes. (Do not prepare financial statements.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions