$-$ initial investment $=$ $ $7,095,000$

$-$ expense $=$ $ $8,670,000($first year$)$

$-$ Develop a forecasted $10$ year$-$cash flow in Excel in order to find:

$$ Payback period

$$ NPV

Use a minimum expected return rate $10\%,$ inflation rate $3\%,$ and tax rate $20\%.$ Give comments on your analysis result and recommendation on this investment.