Question
InJanuary1, 2011, Cullmon Company acquired an 80% interest in Toner Company for a purchase price that was $550,000 over the book value of Toner's Stockholders'
InJanuary1, 2011, Cullmon Company acquired an 80% interest in Toner Company for a purchase price that was $550,000 over the book value of Toner's Stockholders' Equity on the acquisition date.The Cullmon allocated the excess to the following [A] assets:
[A] Asset
Initial Fair Value
Useful Life (years)
Patent
300,000
10
Goodwill
250,000
Indefinite
$550,000
Toner sells inventory to the Cullmon (upstream) which includes that inventory in products that it (Cullmon), ultimately, sells to customers outside of the controlled group.You have compiled the following data as of 2016 and 2017:
2016
2017
Transfer price for inventory sale
$ 671,000
$ 733,000
Cost of goods sold
(615,000)
(653,000)
Gross profit
$56,000
$80,000
% inventory remaining
25%
35%
Gross profit deferred
$14,000
$28,000
EOY Receivable/Payable
$90,000
$ 100,000
The inventory not remaining at the end of the year has been sold outside of the controlled group.
Cullmon and the Toner report the following financial statements at December 31, 2017:
Income Statement
Cullmon
Toner
Sales
$ 6,770,000
$ 2,518,500
Cost of goods sold
(4,739,000)
(1,511,100)
Gross Profit
2,031,000
1,007,400
Equity investment income
246,872
Operating expenses
(1,242,600)
(654,810)
Net income
$ 1,035,272
$352,590
Statement of Retained Earnings
Cullmon
Toner
BOY Retained Earnings
$3,401,248
$1,301,225
Net income
1,035,272
352,590
Dividends
(199,210)
(35,259)
EOY Retained Earnings
$4,237,310
$1,618,556
Balance Sheet
Cullmon
Toner
Assets:
Cash
$795,240
$696,785
Accounts receivable
866,560
584,292
Inventory
1,313,380
750,513
Equity Investment
1,846,665
PPE, net
6,317,764
1,388,533
$11,139,609
$3,420,123
Liabilities and Stockholders' Equity:
Current Liabilities
$972,849
$584,292
Long-term Liabilities
4,000,000
839,500
Common Stock
1,106,895
167,900
APIC
822,555
209,875
Retained Earnings
4,237,310
1,618,556
$11,139,609
$3,420,123
Compute the end of year noncontrolling interest equity balance.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started