Instructions Prepare a statement of cash flows using the indirect method.

Andrews AG Comparative Statement of Financial Position As of December 31, 2022 and 2021 12/31/22 12/31/21 Equipment 154,000 130,000 Accum. depreciation-equipment (35,000) (25,000) Copyrights 46,000 50,000 Inventory 40,000 60,000 Prepaid rent 5,000 4,000 Accounts receivable 62,000 49,000 Short-term investments (trading) 35,000 18,000 Cash 6,000 9,000 Total assets 313,000 295,000 Share capital-ordinary, 10 par 100,000 100,000 Share premium-ordinary 30,000 30,000 Retained earnings 57,000 36,000 Long-term loans payable 60,000 67,000 Accounts payable 46,000 42,000 Income taxes payable 4,000 6,000 Salaries and wages payable 8,000 4,000 Short-term loans payable 8,000 10,000 Total equity and liabilities 313,000 295,000 Andrews AG Income Statement For the Year Ending December 31, 2022 Sales revenue 338,150 175,000 Cost of goods sold Gross margin 163,150 Operating expenses 120,000 Operating income 43,150 Interest expense 11,400 Gain on sale of equipment 2,000 9,400 Income before tax 33,750 Income tax expense 6,750 Net income 27,000 Additional information: 1. Dividends in the amount of 6,000 were declared and paid during 2022. 2. Depreciation expense and amortization expense are included in operating expenses. 3. No unrealized gains or losses have occurred on the investments during the year. 4. Equipment that had a cost of 30,000 and was 70% depreciated was sold during 2022