Instructions Selected transactions completed by Kornett Company during its first fiscal year ended December 31, 2045, were as follows: Jan 3 Issued a check to establish a petty cash fund of $4,500. Feb 26 Replenished the petty cash fund, based on the following summary of petty cash receipts: office supplies. $1,680: miscellaneous selling expense, $570; miscellaneous administrative expense, S880. Apr. 14 Purchased $31.300 of merchandise on account, terms 1/10, n/30. The perpetual inventory system is used to account for inventory May Paid the invoice of April 14 after the discount period had passed. 17 Received cash from daily cash sales for $21,200. The amount indicated by the cash register was $21.240 2 Received a 60-day, 8% note for $180 000 on the Ryanair account. Aug 1 Received amount owed on June 2 note, plus interest at the maturity date. Assume a 360-day year. 24 Received $7,600 on the Finley account and wrote off the remainder owed on a $9,000 accounts receivable balance. (The allowance method is used in accounting for uncollectible receivables.) Sep. 15 Reinstated the Finley account written off on August 24 and received $1,400 cash in full payment (Record as two entries.) Record the following on journal page 22 Sep. 15 Purchased land by issuing a S670.000, 90-day note to Zahorik Co., which discounted it at 9% Assume a 360-day year. Oct. 17 Sold office equipment in exchange for $135,000 cash plus receipt of a $100,000. 90-day, 9% note. The equipment had a cost of $320,000 and accumulated depreciation of S64,000 as of October 17 Nov. 30 Journalized the monthly payroll for November, based on the following data: Salaries Deductions Instructions Salaries Deductions: Sales salaries $135,000 Income tax withheld S39.266 Office salaries 77.250 Social security tax withheld 12,735 S212,250 Medicare tax withheld 3.184 Unemployment Tax rates: State unemployment 5.4% Federal unemployment 0.8% Amount subject to unemployment taxes: State unemployment $5.000 Federal unemployment 5.000 30 Journalized the employer's payroll taxes on the payroll Journalized the payment of the September 15 note at maturity. Dec 14 31 The pension cost for the year was $190,400, of which $139,700 was paid to the pension plan trustee. Required: 1. Journalize the selected transactions, starting on page 21 of the journal* 2. Based on the following data, prepare a bank reconciliation for December of the current year. Refer to the Labels and Amount Descriptions list for exact wording of text entries. Enter all amounts as positive numbers. Balance according to the bank statement at December 31, $283,000 Balance according to the ledger at December 31, $245,410 Instructions Checks outstanding at December 31, 368,540. Deposit in transit, not recorded by bank. $29.500 Bank debit memo for service charges, S750. A check for $12,700 in payment of an invoice was incorrectly recorded in the accounts as $12,000. 3. Based on the bank reconciliation prepared in (2), journalize the entry or entries to be made by Komett Company on page 23 of the journal. Use the Miscellaneous Administrative Expense account to record bank service charges Round your answers to the nearest dollar. 4. Based on the following selected data, journalize the adjusting entries as of December 31 of the current year on page 23 of the journal: Estimated uncollectible accounts at December 31, $16,000, based on an aging of accounts receivable. The balance of Allowance for Doubtful Accounts at December 31 was $2.000 (debit) * The physical inventory on December 31 indicated an inventory shrinkage of $3,300. Prepaid insurance expired during the year, $22, 820. Office supplies used during the year. $3.920. Depreciation is computed as follows Residual Useful Life Acquisition Date Asset Cost Value in Years Depreciation Method Used Buildings $900.000 SO 50 January 2 Double-declining-balance Office Equip 246,000 26.000 January 3 5 Straight-line Store Equip 112.000 12.000 July 1 10 Straight-line A patent costing $48,000 when acquired on January 2 has s remaining legal life of 10 years and is expected to have value for 8 years. The cost of mineral rights was $546,000. Of the estimated deposit of 910,000 tons of ore, 50.000 tons were mined and sold during the year Vacation pay expense for December, $10,500. A product warranty was granted beginning December 1 and covering a one-year period. The estimated cost is 4% of sales, which totaled $1,900,000 in December Interest was accrued on the note receivable received on October 17. Assume a 360-day year. Instructions Interest was accrued on the note receivable received on October 17. Assume a 360-day year *Refer to the Chart of Accounts for exact wording of account titles. Round your answers to the nearest dollar 5. Based on the following information and the post-closing trial balance that follows, prepare a balance sheet in report form at December 31 of the current year. Be sure to complete the heading of the balance sheet Enter assets in the order in which they appear in the post-closing trial balance. Refer to information given in the problem and the Labels and Amount Descriptions list for exact wording of text entries. There is no need to include "(current portion)" or a due date with any account titles. For those boxes in which you must enter subtracted or negative numbers use a minus sign. Round your answers to the nearest dollar The merchandise inventory is stated at cost by the LIFO method. The product warranty payable is a current liability + Vacation pay payable. Current liability. 57.140 Long-term liability. 3,360 The unfunded pension liability is a long-term liability Notes payable Current liability: $70,000 Long-term liability: 630,000 Kornett Company POST-CLOSING TRIAL BALANCE December 31, 2015 ACCOUNT TITLE DEBIT CREDIT 1 Petty Cash 4,500.00 2 Cash 243,960.00 5 Notes Receivable 100,000.00 Instructions Kornett Company POST-CLOSING TRIAL BALANCE December 31, 2015 ACCOUNT TITLE DEBIT CREDIT 1 Petty Cash 4,500.00 243.960.00 Notes Receivable 100,000.00 Accounts Receivable 470,000.00 16,000.00 320,000.00 Interest Receivable 1,875.00 3 Prepaid insurance 45.640.00 Office Supplies 13.400.00 Land 654,925.00 11 Buildings 900,000.00 12 Accumulated Depreciation Buildings 13 Office Equipment 246,000.00 14 Accumulated Depreciation Office Equipment 15 Store Equipment 112,000.00 16 Accumulated Depreciation Store Equipment 5,000.00 11 Mineral Rights 546,000.00 18 Accumulated Depletion 30,000.00 19. Patents 42,000.00 Instructions 112,000.00 15 Store Equipment 16 Accumulated Depreciation Store Equipment 5,000.00 17 Mineral Rights 546,000.00 18 Accumulated Depletion 30,000.00 19 Patents 42.000.00 20 Social Security Tax Payable 25.470.00 21 Medicare Tax Payable 4,710.00 2 Employees Income Tax Payable 40,000.00 23 State Unemployment Tax Payable 270.00 Federal Unemployment Tax Payable 40.00 25 Salaries Payable 157,000.00 26 Accounts Payable 131,600.00 27 Interest Payable 28,000.00 28 Product Warranty Payable 76,000.00 29 Vacation Pay Payable 10,500.00 30 Unfunded Pension Liability 50,700.00 31 Notes Payable 700,000.00 32 Common Stock 500,000.00 35 Retained Eamings 1,845,010.00 54 Totals 3,700,300.00 3,700,300.00 Chart Of Accounts CHART OF ACCOUNTS Kornett Company General Ledger ASSETS REVENUE 110 Petty Cash 410 Sales 111 Cash 610 Interest Revenue 112 Notes Receivable 611 Gain on Sale of Office Equipment 113 Accounts Receivable 114 Allowance for Doubtful Accounts EXPENSES 115 Inventory 510 Cost of Goods Sold 121 Interest Receivable 521 Repairs Expense 122 Prepaid Insurance 522 Rent Expense 123 Office Supplies 523 Insurance Expense 130 Land 524 Bad Debt Expense 131 Buildings 525 Office Supplies Expense 132 Accumulated Depreciation-Buildings 529 Cash Short and Over 133 Office Equipment 551 Sales Salaries Expense 134 Accumulated Depreciation Office Equipment 552 Office Salaries Expense 135 Store Equipment 553 Payroll Tax Expense 136 Accumulated Depreciation-Store Equipment 554 Vacation Pay Expense 137 Mineral Rights 555 Pension Expense 138 Accumulated Depletion 561 Product Warranty Expense 141 Patents 571 Depreciation Expense-Buildings 572 Depreciation Expense-Office Equipment Chart of Accounts 136 Accumulated Depreciation-Store Equipment 554 Vacation Pay Expense 137 Mineral Rights 555 Pension Expense 138 Accumulated Depletion 561 Product Warranty Expense 141 Patents 571 Depreciation Expense-Buildings 572 Depreciation Expense-Office Equipment LIABILITIES 573 Depreciation Expense-Store Equipment 211 Social Security Tax Payable 574 Depletion Expense 212 Medicare Tax Payable 575 Amortization Expense-Patents 213 Employees Income Tax Payable 581 Miscellaneous Selling Expense 214 State Unemployment Tax Payable 582 Miscellaneous Administrative Expense 215 Federal Unemployment Tax Payable 710 Interest Expense 216 Salaries Payable 711 Loss on Sale of Office Equipment 221 Accounts Payable 222 Interest Payable 223 Product Warranty Payable 231 Vacation Pay Payable 232 Unfunded Pension Liability 241 Notes Payable EQUITY 310 Common Stock 311 Retained Earnings 312 Dividends 313 Income Summary Labels and Amount Descriptions Amount Descriptions (Bank Reconciliation) Adjusted balance Bank service charges Deposit in transit Error in recording check NSF check Outstanding checks Labels (Balance Sheet) Common stock Current assets Current liabilities December 31, 2045 For the Year Ended December 31, 2045 Intangible assets Long-term liabilities Property, plant, and equipment Retained earnings Amount Descriptions (Balance Sheet) Net cash flows from financing activities Net cash flows from investing activities Net cash flows from operating activities Net increase (decrease) in cash Total assets Total current assets Total current liabilities Labels and Amount Descriptions NSF check Outstanding checks Labels (Balance Sheet) Common stock Current assets Current liabilities December 31, 2015 For the Year Ended December 31, 2045 Intangible assets Long-term liabilities Property, plant, and equipment Retained earnings Amount Descriptions (Balance Sheet) Net cash flows from financing activities Net cash flows from investing activities Net cash flows from operating activities Net increase (decrease) in cash Total assets Total current assets Total current liabilities Total liabilities Total long-term liabilities Total liabilities and stockholders' equity Total property, plant, and equipment Total stockholders' equity Journal 1. Journalize the selected transactions, starting on page 21 of the journal * Scroll down for pages 22 and 23 of the journal 3. Based on the bank reconciliation prepared in (2), journalize the entry or entries to be made by Kornett Company on page 23 of the journal* Kornett Company uses the Miscellaneous Administrative Expense account for bank service charges. 4. Based on the selected data, journalize the adjusting entries as of December 31, 20Y5 on page 23 of the journal* * Refer to the Chart of Accounts for exact wording of account titles. Round your answers to the nearest dollar PAGE 21 JOURNAL ACCOUNTING EQUATION DATE DESCRIPTION POST. REF. DEBIT CREDIT ASSETS LIABILITIES EQUITY 4 5 5 8 9 10 Journal 15 16 1 13 19 20 21 25 3 PAGE 22 JOURNAL ACCOUNTING EQUATION DATE DESCRIPTION POST. REF. DEBIT CREDIT ASSETS LIABILITIES EQUITY 1 2 3 4 5 6 7 Journal 7 8 19 910 5 15 15 10 19 20 22 25 14 PAGE 23 JOURNAL ACCOUNTING EQUATION DATE DESCRIPTION POST. REF. DEBIT CREDIT ASSETS LIABILITIES EQUITY Journal PAGE 23 JOURNAL ACCOUNTING EQUATION DATE POST. REF. DESCRIPTION DEBIT CREDIT ASSETS LIABILITIES EQUITY 1 2 3 Adjusting Entries . DO 9 10 11 12 3 14 15 16 18 19 20 21 Journal 7 8 S 10 11 12 6 12 NB 95 18 19 20 21 22 2 24 23 27 28 Bank Reconciliation 2. Prepare a bank reconciliation for December 2015 Refer to the lists of Labels and Amount Descriptions for the exact wording of the answer choices for text entries. Enter all amounts as positive numbers. Komett Company Bank Reconciliation December 31, 2045 1 Balance according to bank statement 2 Adjustments. 3 4 2 5 6 Balance according to company's records 7 Adjustments 8 Balance Sheet 5. Based on the following information and the post-closing trial balance on the Instructions panel, prepare a balance sheet in report form at December 31, 2045 Be sure to complete the heading of the balance sheet Enter assets in the order in which they appear in the post-closing balance. Refer to information given in the problem and the Labels and Amount Descriptions list for exact wording of text entries. There is no need to include "(current portion)" or a due date with any account titles For those boxes in which you must enter subtracted or negative nur a minus sign. Round your answers to the nearest dollar Kornett Company Balance Sheet (Label) 1 Assets 2 (Label) 3 4 5 6 7 9 10 11 12 15 Label) 14 15 16 Balance Sheet 12 15 (Label) 14 15 16 18 19 20 23 22 25 24 (Label) 25 26 Liabilities 28 (Label) 29 30 51 52 53 54 35 Balance Sheet 30 31 32 35 34 55 56 37 39 40 41 (Label) 3 44 45 -5 Stockholders' Equity 48 6+ 50 25