Instructions Snow Inc. has just completed development of a new cell phone. The new product is expected to produce annual revenues of $1,400,000. Producing the cell phone requires an investment in new equipment, costing $1,500,000. The cell phone has a projected life cycle of 5 years. After 5 years, the equipment can be sold for $180,000. Working capital is also expected to decrease by S200,000, which Snow will recover by the end of the new product's life cycle. Annual cash operating expenses are estimated at $820,000. The required rate of return is 8%. Required: 1. Prepare a schedule of the projected annual cash flows. 2. Calculate the NPV using only discount factors from the Present Value of a Single Amount table shown in Present Value Tables. 3. Calculate the NPV using discount factors from both of the tables shown in Present Value Tables. NPV Calculations Shaded cells have feedback. X 2. Calculate the NPV using only discount factors from the Present Value of a Single Amount table shown in Present Value Tables. Round the present value calculation and your final answer to the nearest whole dollar The NPV using the present value of a single amount table is $ Points: 0/1 3. Calculate the NPV using discount factors from both of the tables shown in Presen! Value Tables. Round the present value calculation and your final answer to the nearest whole dollar. The NPV using the annuity tables is $874,392 . Points: 1/1 Instructions Snow Inc. has just completed development of a new cell phone. The new product is expected to produce annual revenues of $1,400,000. Producing the cell phone requires an investment in new equipment, costing $1,500,000. The cell phone has a projected life cycle of 5 years. After 5 years, the equipment can be sold for $180,000. Working capital is also expected to decrease by S200,000, which Snow will recover by the end of the new product's life cycle. Annual cash operating expenses are estimated at $820,000. The required rate of return is 8%. Required: 1. Prepare a schedule of the projected annual cash flows. 2. Calculate the NPV using only discount factors from the Present Value of a Single Amount table shown in Present Value Tables. 3. Calculate the NPV using discount factors from both of the tables shown in Present Value Tables. NPV Calculations Shaded cells have feedback. X 2. Calculate the NPV using only discount factors from the Present Value of a Single Amount table shown in Present Value Tables. Round the present value calculation and your final answer to the nearest whole dollar The NPV using the present value of a single amount table is $ Points: 0/1 3. Calculate the NPV using discount factors from both of the tables shown in Presen! Value Tables. Round the present value calculation and your final answer to the nearest whole dollar. The NPV using the annuity tables is $874,392 . Points: 1/1
