Instructions The unadjusted trial balance of Lakota Freight Co. at March 31, 20Y4, the end of the year, follows: Lakota Freight Co. UNADJUSTED TRIAL BALANCE March 31, 2014 ACCOUNT TITLE DEBIT CREDIT 1 Cash 10,000.00 31,000.00 3,600.00 100,000.00 25,000.00 60,000.00 2 Supplies 3 Prepaid Insurance + Equipment 5 Accumulated Depreciation Equipment 6 Trucks 7 Accumulated Depreciation-Trucks 8 Accounts Payable 9 Common Stock 10 Retained Earnings 11 Dividends 15,000.00 5,000.00 32,000.00 50,700.00 15,000.00 12 Service Revenue 160,000.00 13 Wages Expense 44,000.00 10,300.00 14 Rent Expense 15 Truck Expense 9,000.00 16 Miscellaneous Expense 4,800.00 17 Totals 287,700.00 287,700.00 A. Supplies on hand at March 31 are $7,000. B. Insurance premiums expired during year are $1,800. C. Depreciation of equipment during year is $8,550. D. Depreciation of trucks during year is 56,200. E. Wages accrued but not paid at March 31 are $500. Required: 1. For each account listed in the trial balance, enter the balance in the appropriate Balance column of a four-column account and select the check mark in the Post. Ref. column. 2. (Optional) On your own paper or spreadsheet, enter the unadjusted trial balance on an end-of-period work sheet and complete the work sheet. 3. a. Journalize the adjusting entries on Page 26 of the journal. Adjusting entries are recorded on March 31. Refer to the Chart of Accounts for exact wording of account titles. b. Post the adjusting entries to the ledger, inserting balances in the accounts affected. 4. Prepare an adjusted trial balance. 5. a. Prepare an income statement for the year ended March 31, 2014. If a net loss has been incurred, enter that amount as a negative number using a minus sign. Be sure to complete the statement heading. You will not need to enter colons() on the income statement. Refer to the Chart of Accounts for exact wording of account titles. Refer to the lists of Labels and Amount Descriptions for exact wording of the answer choices for text entries other than account names. b. Prepare a statement of stockholders' equity for the year ended March 31, 2014, additional common stock of $8,000 was issued. Be sure to complete the statement heading. Refer to the lists of Labels and Amount Descriptions for exact wording of the answer choices for text entries other than account names. For those boxes in which you must enter subtracted or negative numbers use a minus sign. C. Prepare a balance sheet as of March 31, 2014. Be sure to complete the statement heading. Fixed assets must be entered in order according to account number. You will not need to enter colons () or the word "Less" on the balance sheet, they will automatically insert where necessary. Refer to the Chart of Accounts for exact wording of account titles. Refer to the lists of Labels and Amount Descriptions for exact wording of the answer choices for text entries other than account names. For those boxes in which you must enter subtracted or negative numbers use a minus sign. 6. a. Journalize the closing entries on page 27 of the journal. (Note: Complete the adjusted trial balance, the income statement, the statement of stockholders' equity, and the balance sheet BEFORE completing part 6. a.) b. Post the closing entries, inserting balances in the accounts affected. Leave the ITEM column BLANK for each row except when entering an account balance in the first row. In that case, enter the word Balance in the ITEM column in the first row. If the account balance is zero (0) after closing entries are posted, enter a zero (O) in the account's normal balance column. 7. Prepare a post-closing trial balance. CHART OF ACCOUNTS Lakota Freight Co. General Ledger REVENUE 41 Service Revenue ASSETS 11 Cash 13 Supplies 14 Prepaid Insurance 16 Equipment 17 Accumulated Depreciation-Equipment 18 Trucks 19 Accumulated Depreciation-Trucks EXPENSES 51 Wages Expense 52 Supplies Expense 53 Rent Expense 54 Truck Expense 55 Depreciation Expense-Equipment 56 Depreciation Expense-Trucks 57 Insurance Expense 59 Miscellaneous Expense LIABILITIES 21 Accounts Payable 22 Wages Payable EQUITY 31 Common Stock 32 Retained Earnings 33 Dividends Labels Current assets Current liabilities Expenses For the Year Ended March 31, 2044 March 31, 2014 Property, plant, and equipment Revenues Amount Descriptions Book value-equipment Book value-trucks Balances, April 1, 2013 Balances, March 31, 2044 Dividends Issued common stock Net income Net loss Total assets Total current assets Total expenses Total liabilities Total liabilities and stockholders' equity Total property, plant, and equipment Total stockholders' equity 3. a. Journalize the adjusting entries on Page 26 of the journal. Adjusting entries are recorded on March 31. Refer to the Chart of Accounts for exact wording of account titles. 6. a. Journalize the closing entries on page 27 of the journal. (Note: Complete the adjusted trial balance, the income statement, the statement of stockholders' equity, and the balance sheet BEFORE completing part 6. a.) PAGE 26 PAGE 27 JOURNAL ACCOUNTING EQUATION DATE DESCRIPTION POST. REF. DEBIT CREDIT ASSETS LIABILITIES EQUITY 1 Adjusting Entries 2 3 5 8 9 10 11 LEDGER Score: 0/423 Account: Cash Account No. 11 DALANCE DATE ITEM POST. REF. DEBIT CREDIT DEBIT CREDIT 1 Account: supplies Account No. 10 BALANCE DATE ITEM POST. REF DEBIT CREDIT DEBIT CREDIT 1 2 Account: Prepaid insurance Account No. 14 DUTE ITE BALANCE POST REF DEST CREDIT DEBIT CREDIT 2 Account Equipment Account No. 16 BALANCE DATE TEM POST REF DEBIT CREDIT DENIT CREDIT 1 Account: Accumulated Depreciation Equipment Account No. 17 BALANCE DATE ITEM POST REF DEBIT CREDIT CREDIT DEBIT CREDIT 1 2 Account: Trucks Account No. 18 DATE TEM POST REF DENT CREDIT BALANCE DEBIT CREDIT 3 Account Accumulated Depreciation-Trucks Account No. 19 DATE ITEM DEBIT BALANCE POST.RO CREDIT DEBIT CREDIT 1 2 Account Accounts Payable Account No. 21 DATE ITEM POST. REF DENT CREDUT BALANCE DEBIT CREDIT 1 Account Wages Pwyable Mcount No. 22 DATE ITEM BALANCE POST. REF DESIT CREDIT DERIT CREDIT 1 Account Common Stock Account No. 31 DATE ITE BALANCE POST RER DEBIT CREDIT DERIT CREDIT 1 Account Retained Earnings Account No. 2 DATE ITEM BALANCE POSTRES DEHIT CREDIT DERIT CREDIT 1 BALANCE BALANCE DATE ITEM POST RER DENT CREDIT DEBIT CREDIT 2 3 ACCOU No. 33 Account Dividends BALANCE DATI ITEM Past AER CREDIT DEBIT DERIT CREDIT 1 2 Account No. 41 Account Service Revenue BALANCE DATE ITEM POST, SEF DEBIT CREDIT DET CREDIT 3 2 Account No. 51 Account: Wapes Epense BALANCE DATE ITEM POSTE DEBIT CREDIT DEBIT CREDIT 1 2 5 Account Supplies Expense Account No. 52 BALANCE DATE ITEM POST. REF. DEBIT CREDIT DEBIT CREDIT - 2 Account: Fant Expense Account No. 5) DATE ITEM BALANCE POST RES DET CREDIT DEBIT CREDIT 1 7 Account: Thick Expense Account No. 54 DATE BALANCE POST. REF ITEM DEBT CREDIT DEBIT CREDIT 2 Account: Depreciation Expense-Equipment Account No. 55 DATE BALANCE ITEM POST. REF DEBIT CREDIT DEBIT CREDIT - 2 Account: Depreciation Expense Trucks Account No. 56 BALANCE DATE ITEM POST. REF. DEBIT CREDIT DEBIT CREDIT 1 2 Account: Insurance Expense Account No. 57 BALANCE DATE ITEM POST. REF. DEBIT CREDIT DESIT CREDIT 1 2 Account Miscellaneous Expense Account No. 59 DATE BALANCE ITEM POST. REF. DEBIT CREDIT DEBT CREDIT 3 4. Prepare an adjusted trial balance. Lakota Freight Co. ADJUSTED TRIAL BALANCE March 31, 2014 ACCOUNT TITLE DEBIT CREDIT 1 Cash 2 Supplies 3 Prepaid Insurance + Equipment 5 Accumulated Depreciation-Equipment 6 Trucks 7 Accumulated Depreciation-Trucks 3 Accounts Payable 9 Wages Payable 10 Common Stock 11 Retained Earnings 12 Dividends 13 Service Revenue 14 Wages Expense 15 Supplies Expense 16 Rent Expense 17 Truck Expense 13 Depreciation Expense-Equipment 19 Depreciation Expense-Trucks 20 Insurance Expense 21 Miscellaneous Expense 22 Totals Income Statement 5a. Prepare an income statement for the year ended March 31, 2014. Be sure to complete the statement heading. You will not need to enter colons () on the income statement. Refer to the Chart of Accounts for exact wording of account titles. Refer to the lists of Labels and Amount Descriptions for exact wording of the answer choices for text entries other than account names. If a net loss has been incurred, enter that amount as a negative number using a minus sign. Lakota Freight Co. Income Statement (Label) 1 2 Label) 5 9 10 11 12 50. Prepare a statement of stockholders' equity for the year ended March 31, 2014, additional common stock of $8,000 was issued. Be sure to complete the statement heading. Refer to the lists of Labels and Amount Descriptions for exact wording of the answer choices for text entries other than account names. For those boxes in which you must enter subtracted or negative numbers use a minus sign. Lakota Freight Co. Statement of Stockholders' Equity (Label) Retained 1 Common Stock Total Earnings 2 3 4 5 Lakota Freight Co. Balance Sheet (Label) 1 Assets 2 (Label) 3 4 5 6 7 (Label) 8 9 10 11 12 13 14 15 16 Liabilities 17 (Label) 18 19 20 21 Stockholders' Equity 22 23 24 7. Prepare a post-closing trial balance. Lakota Freight Co. POST-CLOSING TRIAL BALANCE March 31, 2014 ACCOUNT TITLE DEBIT CREDIT 1 Cash 2 Supplies 3 Prepaid Insurance 4 Equipment 5 Accumulated Depreciation-Equipment 6 Trucks 7 Accumulated Depreciation-Trucks 8 Accounts Payable 9 Wages Payable 10 Common Stock 11 Retained Earnings 12 Totals