INSTRUCTIONS: USE THIS FORM AND PLACE ALL EMBEDDED FORMULAS IN THE APPROPRIATE BLUE CELL. RETURN TO ME VIA EMAIL. 1 Acme Dynamite Company has total sales of $2,378,000. Given the following ratios, fill in the balance sheet Shares Outstanding: Sales $2,378.00 million EPS: Debt Coverage Ratio: Kd: 2.61% Ke: 13.875 million $ 0.46 6.25 16.25% Total Assets Turnover 4.36 Times Cash to Total Assets 6.2% Accounts Receivable Turnover 12.50 Times Inventory Turnover 17.61 Times Current Ratio Fixed Assets to Sales 1.25 Times 5.7% ACME DYNAMITE COMPANY ASSETS ($ millions) LIABILITIES & SHAREHOLDER'S EQUITY ($ millions) Cash Accounts Receivable Inventory Total Current Assets Current liabilities 135 Long-term Debt $ $ 135 Total Liabilities $ Property, Plant, Equipment (fixed assets) Goodwill/Other Intangibles TOTAL ASSETS Equity $ TOTAL LIAB & SH EQUITY $