Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Instructions: You will want to calculate Working Capital, Current Ratio, Quick Ratio, Inventory Turnover, Number of Days Sales in Ending Inventory, A/R Turnover, Number of
Instructions:
You will want to calculate Working Capital, Current Ratio, Quick Ratio, Inventory Turnover, Number of Days Sales in Ending Inventory, A/R Turnover, Number of Days Sales Uncollected, ROA/ROI, ROE, Debt Ratio, Equity Ratio and Debt-to-Equity Ratio. All answers should be computed to the nearest tenth.
| |||||
Slayer Inc. Year 2 Income Statement: | Required: | ||||
Sales | $ 1,250,000 | i) Compute Current Ratio & Quick Ratio | |||
COGS | 715,000 | ii) Compute the four Efficiency Ratios | |||
Gross Margin | 535,000 | iii) Compute the five Profiotabilty Ratios | |||
Op. Expenses | 305,000 | iv) Compute the three Solvency Ratios | |||
Op. Income | 230,000 | ||||
Loss on Disposal | 15,000 | ||||
Income Before Taxes | 215,000 | ||||
Taxes | 65,000 | ||||
Net Income | $ 150,000 | ||||
Comparative Balance Sheets: | |||||
Assets | Year 2 | Year 1 | |||
Cash | 40,000 | 25,000 | |||
A/R | 205,000 | 215,000 | |||
Inventory | 225,000 | 180,000 | |||
Prepaids | 25,000 | 15,000 | |||
Total Current Assets | 495,000 | 435,000 | |||
Long Term Investments | 25,000 | 15,000 | |||
Property, Plant & Equipment | 435,000 | 350,000 | |||
Accum. Depreciation | (120,000) | (80,000) | |||
Net Property, Plant & Equipment | 315,000 | 270,000 | |||
Total Assets | $ 835,000 | $ 720,000 | |||
Liabilities | |||||
A/P | 145,000 | 175,000 | |||
Unearned Revenue | 20,000 | 45,000 | |||
Total Current Liabilities | 165,000 | 220,000 | |||
Long Term Note Payable | 140,000 | 145,000 | |||
Total Liabilities | 305,000 | 365,000 | |||
Equity | |||||
Common Stock | 370,000 | 260,000 | |||
Retained Earnings | 160,000 | 95,000 | |||
Total Owners' Equity | 530,000 | 355,000 | |||
Total Liabilities & Equity | $ 835,000 | $ 720,000 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started