Integrative: Complete investment decisionWith the market price of gold at C$ 1,562.50 per ounce (C$ stands for Canadian dollars), Maritime Resources Corp., a Canadian mining firm, would like to assess the financial feasibility of reopening an old gold mine that had ceased operations in the past due to low gold prices. Reopening the mine would require an up-front capital expenditure of C$ 68.2 million and annual operating expenses of C$ 19.41 million. Maritime expects that over a 5-year operating life it can recover 175,000ounces of gold from the mine and that the project will have no terminal value. Maritime uses straight-line depreciation, has a 21.03% corporate tax rate, and has a(n) 11.1% cost of capital.

a. Calculate the operating cash flows for the gold mine project.

b. Depict on a timeline the net cash flows for the gold mine project.

c. Calculate the internal rate of return (IRR) for the gold mine project.

d. Calculate the net present value (NPV) for the gold mine project.

e. Make a recommendation to accept or reject the gold mine project, and justify your answer.

a. Calculate the operating cash flows for the gold mine project.(Round to the nearest dollar.)

Operating Cash Flows for Gold Mine Project

Revenue $

Operating Expenses

EBIT

Depreciation

NPBT

Taxes

NPAT

OCF